Financials Sichuan Chuanhuan Technology Co.,Ltd.

Equities

300547

CNE100002D20

Auto, Truck & Motorcycle Parts

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
18.72 CNY +0.92% Intraday chart for Sichuan Chuanhuan Technology Co.,Ltd. +3.60% +11.10%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 3,132 3,485 3,871 -
Enterprise Value (EV) 1 3,132 3,485 3,871 3,871
P/E ratio 25.6 x 22.2 x 15.7 x 13.1 x
Yield - - - -
Capitalization / Revenue - 3.14 x 2.56 x 2.05 x
EV / Revenue - 3.14 x 2.56 x 2.05 x
EV / EBITDA - 16.4 x 12.5 x 10.5 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 3.36 x 3.19 x 2.81 x
Nbr of stocks (in thousands) 216,906 206,803 206,803 -
Reference price 2 14.44 16.85 18.72 18.72
Announcement Date 4/27/23 3/13/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 1,109 1,513 1,885
EBITDA 1 - 212.6 310 370
EBIT 1 - 184.3 286 344
Operating Margin - 16.62% 18.9% 18.25%
Earnings before Tax (EBT) 1 - 184.3 285 343
Net income 1 122.4 164.1 257 310
Net margin - 14.8% 16.99% 16.45%
EPS 2 0.5644 0.7600 1.190 1.430
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/27/23 3/13/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2023 Q2
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 51.66 38.86
Net margin - -
EPS 2 0.2382 0.1792
Dividend per Share - -
Announcement Date 8/29/22 8/29/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 15.6% 20.2% 21.4%
ROA (Net income/ Total Assets) - 12.6% 13.3% 13.4%
Assets 1 - 1,305 1,932 2,313
Book Value Per Share 2 - 5.020 5.870 6.660
Cash Flow per Share - - - -
Capex 1 - 62.2 30 30
Capex / Sales - 5.61% 1.98% 1.59%
Announcement Date 4/27/23 3/13/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18.72 CNY
Average target price
25 CNY
Spread / Average Target
+33.55%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300547 Stock
  4. Financials Sichuan Chuanhuan Technology Co.,Ltd.