End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
18.72
CNY
|
+0.92%
|
|
+3.60%
|
+11.10%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,132
|
3,485
|
3,871
|
-
|
Enterprise Value (EV)
1 |
3,132
|
3,485
|
3,871
|
3,871
|
P/E ratio
|
25.6
x
|
22.2
x
|
15.7
x
|
13.1
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
3.14
x
|
2.56
x
|
2.05
x
|
EV / Revenue
|
-
|
3.14
x
|
2.56
x
|
2.05
x
|
EV / EBITDA
|
-
|
16.4
x
|
12.5
x
|
10.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.36
x
|
3.19
x
|
2.81
x
|
Nbr of stocks (in thousands)
|
216,906
|
206,803
|
206,803
|
-
|
Reference price
2 |
14.44
|
16.85
|
18.72
|
18.72
|
Announcement Date
|
4/27/23
|
3/13/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,109
|
1,513
|
1,885
|
EBITDA
1 |
-
|
212.6
|
310
|
370
|
EBIT
1 |
-
|
184.3
|
286
|
344
|
Operating Margin
|
-
|
16.62%
|
18.9%
|
18.25%
|
Earnings before Tax (EBT)
1 |
-
|
184.3
|
285
|
343
|
Net income
1 |
122.4
|
164.1
|
257
|
310
|
Net margin
|
-
|
14.8%
|
16.99%
|
16.45%
|
EPS
2 |
0.5644
|
0.7600
|
1.190
|
1.430
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/23
|
3/13/24
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2023 Q2
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
51.66
|
38.86
|
Net margin
|
-
|
-
|
EPS
2 |
0.2382
|
0.1792
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
8/29/22
|
8/29/23
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.6%
|
20.2%
|
21.4%
|
ROA (Net income/ Total Assets)
|
-
|
12.6%
|
13.3%
|
13.4%
|
Assets
1 |
-
|
1,305
|
1,932
|
2,313
|
Book Value Per Share
2 |
-
|
5.020
|
5.870
|
6.660
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
62.2
|
30
|
30
|
Capex / Sales
|
-
|
5.61%
|
1.98%
|
1.59%
|
Announcement Date
|
4/27/23
|
3/13/24
|
-
|
-
|
Last Close Price
18.72
CNY Average target price
25
CNY Spread / Average Target +33.55% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.10% | 534M | | +29.62% | 50.98B | | +25.77% | 20.39B | | -20.63% | 19.42B | | +31.67% | 17.27B | | +1.48% | 15.84B | | -14.23% | 14.09B | | -18.75% | 13.35B | | +31.97% | 11.74B | | +28.58% | 10.66B |
Other Auto, Truck & Motorcycle Parts
|