Financials Sichuan New Energy Power Company Limited

Equities

000155

CNE0000014Z0

Electric Utilities

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
10.37 CNY +1.87% Intraday chart for Sichuan New Energy Power Company Limited +1.77% -21.97%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Capitalization 1 5,499 38,442 26,331 15,305 15,305 -
Enterprise Value (EV) 1 5,499 38,442 26,331 19,615 15,305 15,305
P/E ratio 25.5 x 115 x 37.2 x 24.6 x 12.8 x 11.7 x
Yield - - - - - -
Capitalization / Revenue 2.68 x - 6.93 x 5.92 x 2.4 x 2.29 x
EV / Revenue 2.68 x - 6.93 x 5.92 x 2.4 x 2.29 x
EV / EBITDA - - 13.5 x 9.84 x 4.56 x 4.19 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 4.9 x 2.66 x 2.07 x 1.75 x
Nbr of stocks (in thousands) 1,270,000 1,448,996 1,475,927 1,475,927 1,475,927 -
Reference price 2 4.330 26.53 17.84 10.37 10.37 10.37
Announcement Date 4/23/20 4/20/22 3/16/23 4/27/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net sales 1 2,051 - 3,801 3,313 6,381 6,671
EBITDA 1 - - 1,944 1,994 3,358 3,651
EBIT 1 - - 1,412 1,423 2,368 2,673
Operating Margin - - 37.13% 42.95% 37.11% 40.07%
Earnings before Tax (EBT) 1 - - 1,430 1,429 2,368 2,673
Net income 1 - 340 709.8 797.4 1,189 1,315
Net margin - - 18.67% 24.07% 18.63% 19.71%
EPS 2 0.1700 0.2300 0.4800 0.5400 0.8100 0.8900
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/23/20 4/20/22 3/16/23 4/27/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 14.1% 13.8% 17.4% 16.3%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - - 3.640 5.010 5.020 5.910
Cash Flow per Share 2 - - 1.950 1.040 1.510 2.160
Capex 1 - - 1,352 1,964 1,128 310
Capex / Sales - - 35.56% 59.28% 17.68% 4.65%
Announcement Date 4/23/20 4/20/22 3/16/23 4/27/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.37 CNY
Average target price
14.21 CNY
Spread / Average Target
+37.03%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 000155 Stock
  4. Financials Sichuan New Energy Power Company Limited