Stock SIEMENS SIEMENS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Siemens Limited

Equities

SIEMENS

INE003A01024

Heavy Electrical Equipment

Market Closed - NSE India S.E.
Other stock markets
 07:43:49 2024-04-26 am EDT 		5-day change 1st Jan Change
5,748 INR +0.33% Intraday chart for Siemens Limited +2.84% +42.83%
Mar. 06 Siemens has high hopes for India as economy booms, executive says RE
Mar. 01 Siemens Appoints CFO MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 539,896 450,314 758,322 986,738 1,307,852 2,047,157 - -
Enterprise Value (EV) 1 488,086 392,049 707,861 923,975 1,235,673 1,969,331 1,958,220 1,927,135
P/E ratio 49.7 x 59.5 x 68.8 x 64.5 x 68.4 x 89.8 x 73.7 x 58.1 x
Yield 0.46% 0.55% 0.38% 0.36% 0.27% 0.24% 0.28% 0.3%
Capitalization / Revenue 3.95 x 4.27 x 5.85 x 6.65 x 7.28 x 9.37 x 7.83 x 6.51 x
EV / Revenue 3.57 x 3.72 x 5.46 x 6.23 x 6.88 x 9.01 x 7.49 x 6.13 x
EV / EBITDA 33.1 x 39.6 x 48.5 x 57.5 x 55.2 x 71.7 x 59 x 48.2 x
EV / FCF 43.9 x 59.5 x 57.8 x 115 x 123 x 105 x 109 x 74.7 x
FCF Yield 2.28% 1.68% 1.73% 0.87% 0.81% 0.96% 0.91% 1.34%
Price to Book 5.97 x 4.75 x 7.33 x 8.51 x 10 x 13.8 x 12.1 x 10.2 x
Nbr of stocks (in thousands) 356,120 356,120 356,120 356,120 356,120 356,120 - -
Reference price 2 1,516 1,264 2,129 2,771 3,672 5,748 5,748 5,748
Announcement Date 11/19/19 11/25/20 11/24/21 11/22/22 11/28/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 136,838 105,407 129,631 148,315 179,651 218,545 261,532 314,498
EBITDA 1 14,757 9,903 14,594 16,070 22,402 27,459 33,192 39,943
EBIT 1 12,584 7,399 12,312 13,974 20,167 24,859 29,905 35,171
Operating Margin 9.2% 7.02% 9.5% 9.42% 11.23% 11.37% 11.43% 11.18%
Earnings before Tax (EBT) 1 16,416 10,206 14,306 16,802 25,451 30,642 37,203 46,016
Net income 1 10,869 7,565 11,030 15,308 19,113 22,865 27,868 35,226
Net margin 7.94% 7.18% 8.51% 10.32% 10.64% 10.46% 10.66% 11.2%
EPS 2 30.52 21.24 30.97 42.98 53.67 63.98 78.01 98.95
Free Cash Flow 1 11,108 6,593 12,241 8,028 10,006 18,824 17,918 25,801
FCF margin 8.12% 6.25% 9.44% 5.41% 5.57% 8.61% 6.85% 8.2%
FCF Conversion (EBITDA) 75.27% 66.58% 83.88% 49.96% 44.67% 68.55% 53.98% 64.6%
FCF Conversion (Net income) 102.2% 87.15% 110.98% 52.44% 52.35% 82.32% 64.3% 73.24%
Dividend per Share 2 7.000 7.000 8.000 10.00 10.00 14.07 15.96 16.99
Announcement Date 11/19/19 11/25/20 11/24/21 11/22/22 11/28/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2019 S2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q4
Net sales 1 73,271 27,080 39,997 32,399 36,285 68,684 39,148 43,314 36,453 44,652 81,105 44,731 53,815 44,358 53,824 52,715
EBITDA 1 - 2,283 4,287 3,319 4,454 7,773 3,790 4,696 5,492 5,549 11,041 5,049 6,312 5,230 6,182 6,488
EBIT - 1,738 3,747 2,781 3,919 - - - - - - - - - - -
Operating Margin - 6.42% 9.37% 8.58% 10.8% - - - - - - - - - - -
Earnings before Tax (EBT) - 2,145 4,304 3,298 4,448 7,746 3,980 5,240 5,876 6,817 12,693 5,641 7,117 - - -
Net income 1 5,786 1,615 3,230 2,453 3,289 5,742 2,937 6,628 4,376 5,160 9,536 4,237 5,340 4,634 5,427 5,419
Net margin 7.9% 5.96% 8.08% 7.57% 9.06% 8.36% 7.5% 15.3% 12% 11.56% 11.76% 9.47% 9.92% 10.45% 10.08% 10.28%
EPS - 4.540 9.070 6.890 9.230 - 8.250 - - - - 11.90 - - - -
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 11/19/19 8/10/21 11/24/21 2/4/22 5/12/22 5/12/22 8/2/22 11/22/22 2/14/23 5/11/23 5/11/23 8/8/23 11/28/23 2/13/24 - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 51,810 58,265 50,461 62,763 72,179 77,826 88,937 120,022
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 11,108 6,593 12,241 8,028 10,006 18,824 17,918 25,801
ROE (net income / shareholders' equity) 12.5% 8.17% 11.1% 14% 15.5% 16.3% 17.2% 17.7%
ROA (Net income/ Total Assets) 7.38% 4.9% - - - - - -
Assets 1 147,298 154,381 - - - - - -
Book Value Per Share 2 254.0 266.0 291.0 326.0 366.0 416.0 477.0 563.0
Cash Flow per Share 2 34.60 19.00 37.50 26.10 33.10 60.20 73.80 102.0
Capex 1 1,197 172 1,097 1,256 1,788 2,010 2,400 2,000
Capex / Sales 0.87% 0.16% 0.85% 0.85% 1% 0.92% 0.92% 0.64%
Announcement Date 11/19/19 11/25/20 11/24/21 11/22/22 11/28/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Siemens Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Heavy Electrical Equipment

1st Jan change Capi.
SIEMENS LIMITED Stock Siemens Limited
+42.83% 24.55B
ABB LTD Stock ABB Ltd
+20.48% 90.86B
ABB INDIA LIMITED Stock ABB India Limited
+37.12% 16.28B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED Stock CG Power and Industrial Solutions Limited
+22.71% 10.21B
SHANGHAI ELECTRIC GROUP COMPANY LIMITED Stock Shanghai Electric Group Company Limited
+4.91% 8.52B
ZHUZHOU CRRC TIMES ELECTRIC CO., LTD. Stock Zhuzhou CRRC Times Electric Co., Ltd.
+35.20% 8.09B
DOOSAN ENERBILITY CO., LTD. Stock Doosan Enerbility Co., Ltd.
+1.95% 7.54B
FORTUNE ELECTRIC CO., LTD. Stock Fortune Electric Co., Ltd.
+161.16% 6.83B
CHINA XD ELECTRIC CO., LTD Stock China XD Electric Co., Ltd
+51.72% 5.29B
SHIHLIN ELECTRIC & ENGINEERING CORP. Stock Shihlin Electric & Engineering Corp.
+157.81% 4.88B
Other Heavy Electrical Equipment
  1. Stock Market
  2. Equities
  3. SIEMENS Stock
  4. Financials Siemens Limited