CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six month periods ended June 30, 2022 and 2021

(Expressed in Canadian Dollars)

Signal Gold Inc.

Condensed Interim Consolidated Statements of Comprehensive Loss

(Canadian Dollars)

Three

Three

Six

Six

months ended

months ended

months ended

months ended

June 30, 2022

June 30, 2021

June 30, 2022

June 30, 2021

Notes

$

$

$

$

Gold

9,657,088

6,934,599

17,672,462

14,287,887

Silver

5,309

5,405

10,238

12,025

Total revenue

9,662,397

6,940,004

17,682,700

14,299,912

Cost of operations

Operating expenses

2

5,082,524

6,611,503

13,780,439

14,531,625

Royalty expense

3

323,774

161,107

468,745

348,601

Depletion and depreciation

2,139,153

1,444,037

3,369,862

1,997,958

7,545,451

8,216,647

17,619,046

16,878,184

Mine operating income (loss)

2,116,946

(1,276,643)

63,654

(2,578,272)

Expenses and other income

Corporate administration

1,312,727

841,643

2,571,636

1,792,731

Gain on revaluation of investments

10

-

-

(326,973)

-

Share of loss from equity accounted investments

10,11

15,034

41,609

51,677

238,127

Share-based compensation expense

16

206,455

275,135

348,547

428,784

Finance expense

4

549,089

39,708

663,409

83,806

Other income

5

(141,457)

(69,487)

(181,116)

(200,964)

1,941,848

1,128,608

3,127,180

2,342,484

Income (loss) before income taxes

175,098

(2,405,251)

(3,063,526)

(4,920,756)

Current income tax expense

-

18

-

-

-

30,345

Deferred income tax expense (recovery)

18

506,000

(203,000)

817,000

(252,000)

506,000

(203,000)

817,000

(221,655)

Net loss and comprehensive loss for the period

(330,902)

(2,202,251)

(3,880,526)

(4,699,101)

Net loss per share - basic and fully diluted

17

(0.00)

(0.01)

(0.02)

(0.03)

Weighted average number of shares outstanding

- basic and fully diluted

185,220,343

168,377,868

183,595,126

164,984,476

The accompanying notes are an integral part of these Condensed Interim Consolidated

Financial Statements

P a g e | 1

Signal Gold Inc.

Condensed Interim Consolidated Statements of Financial Position

(Canadian Dollars)

As at

June 30, 2022

December 31, 2021

Notes

$

$

Assets

Current assets

Cash and cash equivalents

10,942,097

10,121,724

Trade and other receivables

6

451,198

1,287,219

Inventory

7

6,442,940

5,641,435

Prepaid expenses and deposits

632,570

792,816

18,468,805

17,843,194

Non-current assets

Restricted cash

202,790

198,790

Property, mill and equipment

9

12,935,488

14,397,393

Exploration and evaluation assets

8

66,199,911

59,376,373

Investments

10

2,483,588

2,156,615

Equity accounted investments

11

1,526,962

1,578,639

101,817,544

95,551,004

Liabilities

Current liabilities

Trade payables and accrued liabilities

12

9,066,138

9,528,294

Current portion of loans

13

10,455,874

1,363,383

Current portion of decommissioning liability

15

127,882

-

Flow-through premium

16

321,545

432,235

Advances

19

12,478

122,169

Unearned revenue

14

-

5,000,000

19,983,917

16,446,081

Non-current liabilities

Loans

13

212,764

235,570

Deferred income tax liability

4,881,000

4,064,000

Decommissioning liability

15

3,585,850

3,936,423

28,663,531

24,682,074

Shareholders' equity

Share capital, warrants and equity reserves

16

89,622,666

83,506,597

Accumulated deficit

(16,468,653)

(12,637,667)

73,154,013

70,868,930

101,817,544

95,551,004

Approved by the Board of Directors on August 4, 2022

"Mary-Lynn Oke"

"Lewis Lawrick"

Director

Director

Nature of operations, basis of presentation, and going concern (Note 1)

Commitments (Note 23)

The accompanying notes are an integral part of these Condensed Interim Consolidated

Financial Statements

P a g e | 2

Signal Gold Inc.

Condensed Interim Consolidated Statements of Cash Flows

(Canadian Dollars)

Three

Three

Six

Six

months ended

months ended

months ended

months ended

June 30, 2022

June 30, 2021

June 30, 2022

June 30, 2021

Notes

$

$

$

$

Operating activities

Net loss

(330,902)

(2,202,251)

(3,880,526)

(4,699,101)

Adjustments to reconcile net loss to cash flow from

operating activities:

Depletion and depreciation

2,139,153

1,444,037

3,369,862

1,997,958

Write-down of inventory to net realizable value

2

-

58,000

1,547,000

2,529,000

Gain on revaluation of investments

10

-

-

(326,973)

-

Share of loss from equity accounted investments

10,11

15,034

41,609

51,677

238,127

Share-based compensation expense

16

206,455

275,135

348,547

428,784

Current income tax expense

18

-

-

-

30,345

Deferred income tax expense (recovery)

18

506,000

(203,000)

817,000

(252,000)

Deferred premium on flow-through shares

16

(164,801)

(91,652)

(344,519)

(233,714)

Interest accretion of decommissioning liability

15

37,303

4,223

58,263

6,573

Amortization of transaction costs

4

50,589

-

50,589

-

Foreign exchange loss on revaluation of loans

51,200

-

51,200

-

Change in working capital

20

(5,325,178)

(1,144,061)

(5,671,642)

(1,327,893)

Cash flow used in operating activities

(2,815,147)

(1,817,960)

(3,929,522)

(1,281,921)

Investing activities

Additions of property, mill and equipment

9

(814,649)

(1,519,300)

(2,712,136)

(2,305,469)

Additions of exploration and evaluation assets

8

(4,330,645)

(4,141,340)

(7,330,901)

(6,967,882)

(Increase) decrease in restricted cash

-

-

(4,000)

12,000

Cash flow used in investing activities

(5,145,294)

(5,660,640)

(10,047,037)

(9,261,351)

Financing activities

Proceeds from financing agreement

16

5,999,776

8,500,030

5,999,776

8,500,030

Issuance costs from financing agreement

16

(286,022)

(709,312)

(286,022)

(709,312)

Proceeds from loans

13

10,257,600

-

10,257,600

-

Transaction costs from loans

13

(330,158)

-

(330,158)

-

Repayment of loans

13

(413,188)

(505,845)

(1,052,652)

(979,491)

Proceeds from exercise of stock options

16

93,800

210,061

208,388

843,450

Proceeds from exercise of warrants

16

-

6,000

-

2,822,737

Cash flow provided from financing activities

15,321,808

7,500,934

14,796,932

10,477,414

Net increase (decrease) in cash

7,361,367

22,334

820,373

(65,858)

Cash at beginning of period

3,580,730

14,546,403

10,121,724

14,634,595

Cash at end of period

10,942,097

14,568,737

10,942,097

14,568,737

Supplemental cash flow information (Note 20)

The accompanying notes are an integral part of these Condensed Interim Consolidated

Financial Statements

P a g e | 3

Signal Gold Inc.

Consolidated Statements of Changes in Equity

(Expressed in Canadian Dollars, except share information)

Share capital

Number of

Issued

Equity

Accumulated

shares

capital

reserves

Warrants

deficit

Total

Notes

$

$

$

$

$

Balance at December 31, 2020

153,953,798

67,008,392

1,793,871

1,584,217

(5,545,554)

64,840,926

Common shares issued for cash

16

10,241,000

8,500,030

-

-

-

8,500,030

Share issuance expense, net of tax

16

-

(709,312)

-

-

-

(709,312)

Flow-through share premium

16

-

(750,913)

-

-

-

(750,913)

Share-based compensation from issuance of share units

16

-

-

277,818

-

-

277,818

Redemption of share units

16

176,481

37,395

(37,395)

-

-

-

Share-based compensation from issuance of options

16

-

-

152,466

-

-

152,466

Exercise of stock options

16

3,317,083

1,546,028

(702,578)

-

-

843,450

Expiry of stock options transferred to deficit

16

-

-

(4,510)

-

4,510

-

Exercise of warrants

16

6,328,165

3,212,340

-

(389,603)

-

2,822,737

Issuance of shares for property acquisition

8

64,917

45,000

-

-

-

45,000

Net loss for the period

-

-

-

-

(4,699,101)

(4,699,101)

Balance at June 30, 2021

174,081,444

78,888,960

1,479,672

1,194,614

(10,240,145)

71,323,101

Balance at December 31, 2021

180,306,657

81,979,482

1,527,115

-

(12,637,667)

70,868,930

Common shares issued for cash

16

11,722,673

5,999,776

-

-

-

5,999,776

Share issuance expense, net of tax

16

-

(1,268,382)

-

982,360

-

(286,022)

Flow-through share premium

16

-

(233,829)

-

-

-

(233,829)

Share-based compensation from issuance of share units

16

-

-

330,313

-

-

330,313

Redemption of share units

16

887,125

389,108

(389,108)

-

-

-

Share-based compensation from issuance of options

16

-

-

76,983

-

-

76,983

Exercise of stock options

16

678,750

350,865

(142,477)

-

-

208,388

Expiry of stock options transferred to deficit

16

-

-

(49,540)

-

49,540

-

Issuance of shares for property acquisition

8

87,983

70,000

-

-

-

70,000

Net loss for the period

-

-

-

-

(3,880,526)

(3,880,526)

Balance at June 30, 2022

193,683,188

87,287,020

1,353,286

982,360

(16,468,653)

73,154,013

The accompanying notes are an integral part of these Condensed Interim Consolidated Financial Statements

P a g e | 4

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Signal Gold Inc. published this content on 05 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 August 2022 16:25:13 UTC.