CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and six month periods ended June 30, 2022 and 2021
(Expressed in Canadian Dollars)
Signal Gold Inc. | |||||
Condensed Interim Consolidated Statements of Comprehensive Loss | |||||
(Canadian Dollars) | |||||
Three | Three | Six | Six | ||
months ended | months ended | months ended | months ended | ||
June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | ||
Notes | $ | $ | $ | $ | |
Gold | 9,657,088 | 6,934,599 | 17,672,462 | 14,287,887 | |
Silver | 5,309 | 5,405 | 10,238 | 12,025 | |
Total revenue | 9,662,397 | 6,940,004 | 17,682,700 | 14,299,912 | |
Cost of operations | |||||
Operating expenses | 2 | 5,082,524 | 6,611,503 | 13,780,439 | 14,531,625 |
Royalty expense | 3 | 323,774 | 161,107 | 468,745 | 348,601 |
Depletion and depreciation | 2,139,153 | 1,444,037 | 3,369,862 | 1,997,958 | |
7,545,451 | 8,216,647 | 17,619,046 | 16,878,184 | ||
Mine operating income (loss) | 2,116,946 | (1,276,643) | 63,654 | (2,578,272) | |
Expenses and other income | |||||
Corporate administration | 1,312,727 | 841,643 | 2,571,636 | 1,792,731 | |
Gain on revaluation of investments | 10 | - | - | (326,973) | - |
Share of loss from equity accounted investments | 10,11 | 15,034 | 41,609 | 51,677 | 238,127 |
Share-based compensation expense | 16 | 206,455 | 275,135 | 348,547 | 428,784 |
Finance expense | 4 | 549,089 | 39,708 | 663,409 | 83,806 |
Other income | 5 | (141,457) | (69,487) | (181,116) | (200,964) |
1,941,848 | 1,128,608 | 3,127,180 | 2,342,484 | ||
Income (loss) before income taxes | 175,098 | (2,405,251) | (3,063,526) | (4,920,756) | |
Current income tax expense | - | ||||
18 | - | - | - | 30,345 | |
Deferred income tax expense (recovery) | 18 | 506,000 | (203,000) | 817,000 | (252,000) |
506,000 | (203,000) | 817,000 | (221,655) | ||
Net loss and comprehensive loss for the period | (330,902) | (2,202,251) | (3,880,526) | (4,699,101) | |
Net loss per share - basic and fully diluted | 17 | (0.00) | (0.01) | (0.02) | (0.03) |
Weighted average number of shares outstanding | |||||
- basic and fully diluted | 185,220,343 | 168,377,868 | 183,595,126 | 164,984,476 |
The accompanying notes are an integral part of these Condensed Interim Consolidated | |
Financial Statements | P a g e | 1 |
Signal Gold Inc. | |||
Condensed Interim Consolidated Statements of Financial Position | |||
(Canadian Dollars) | |||
As at | June 30, 2022 | December 31, 2021 | |
Notes | $ | $ | |
Assets | |||
Current assets | |||
Cash and cash equivalents | 10,942,097 | 10,121,724 | |
Trade and other receivables | 6 | 451,198 | 1,287,219 |
Inventory | 7 | 6,442,940 | 5,641,435 |
Prepaid expenses and deposits | 632,570 | 792,816 | |
18,468,805 | 17,843,194 | ||
Non-current assets | |||
Restricted cash | 202,790 | 198,790 | |
Property, mill and equipment | 9 | 12,935,488 | 14,397,393 |
Exploration and evaluation assets | 8 | 66,199,911 | 59,376,373 |
Investments | 10 | 2,483,588 | 2,156,615 |
Equity accounted investments | 11 | 1,526,962 | 1,578,639 |
101,817,544 | 95,551,004 | ||
Liabilities | |||
Current liabilities | |||
Trade payables and accrued liabilities | 12 | 9,066,138 | 9,528,294 |
Current portion of loans | 13 | 10,455,874 | 1,363,383 |
Current portion of decommissioning liability | 15 | 127,882 | - |
Flow-through premium | 16 | 321,545 | 432,235 |
Advances | 19 | 12,478 | 122,169 |
Unearned revenue | 14 | - | 5,000,000 |
19,983,917 | 16,446,081 | ||
Non-current liabilities | |||
Loans | 13 | 212,764 | 235,570 |
Deferred income tax liability | 4,881,000 | 4,064,000 | |
Decommissioning liability | 15 | 3,585,850 | 3,936,423 |
28,663,531 | 24,682,074 | ||
Shareholders' equity | |||
Share capital, warrants and equity reserves | 16 | 89,622,666 | 83,506,597 |
Accumulated deficit | (16,468,653) | (12,637,667) | |
73,154,013 | 70,868,930 | ||
101,817,544 | 95,551,004 |
Approved by the Board of Directors on August 4, 2022 | |
"Mary-Lynn Oke" | "Lewis Lawrick" |
Director | Director |
Nature of operations, basis of presentation, and going concern (Note 1) | |
Commitments (Note 23) |
The accompanying notes are an integral part of these Condensed Interim Consolidated | |
Financial Statements | P a g e | 2 |
Signal Gold Inc. | |||||
Condensed Interim Consolidated Statements of Cash Flows | |||||
(Canadian Dollars) | |||||
Three | Three | Six | Six | ||
months ended | months ended | months ended | months ended | ||
June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | ||
Notes | $ | $ | $ | $ | |
Operating activities | |||||
Net loss | (330,902) | (2,202,251) | (3,880,526) | (4,699,101) | |
Adjustments to reconcile net loss to cash flow from | |||||
operating activities: | |||||
Depletion and depreciation | 2,139,153 | 1,444,037 | 3,369,862 | 1,997,958 | |
Write-down of inventory to net realizable value | 2 | - | 58,000 | 1,547,000 | 2,529,000 |
Gain on revaluation of investments | 10 | - | - | (326,973) | - |
Share of loss from equity accounted investments | 10,11 | 15,034 | 41,609 | 51,677 | 238,127 |
Share-based compensation expense | 16 | 206,455 | 275,135 | 348,547 | 428,784 |
Current income tax expense | 18 | - | - | - | 30,345 |
Deferred income tax expense (recovery) | 18 | 506,000 | (203,000) | 817,000 | (252,000) |
Deferred premium on flow-through shares | 16 | (164,801) | (91,652) | (344,519) | (233,714) |
Interest accretion of decommissioning liability | 15 | 37,303 | 4,223 | 58,263 | 6,573 |
Amortization of transaction costs | 4 | 50,589 | - | 50,589 | - |
Foreign exchange loss on revaluation of loans | 51,200 | - | 51,200 | - | |
Change in working capital | 20 | (5,325,178) | (1,144,061) | (5,671,642) | (1,327,893) |
Cash flow used in operating activities | (2,815,147) | (1,817,960) | (3,929,522) | (1,281,921) | |
Investing activities | |||||
Additions of property, mill and equipment | 9 | (814,649) | (1,519,300) | (2,712,136) | (2,305,469) |
Additions of exploration and evaluation assets | 8 | (4,330,645) | (4,141,340) | (7,330,901) | (6,967,882) |
(Increase) decrease in restricted cash | - | - | (4,000) | 12,000 | |
Cash flow used in investing activities | (5,145,294) | (5,660,640) | (10,047,037) | (9,261,351) | |
Financing activities | |||||
Proceeds from financing agreement | 16 | 5,999,776 | 8,500,030 | 5,999,776 | 8,500,030 |
Issuance costs from financing agreement | 16 | (286,022) | (709,312) | (286,022) | (709,312) |
Proceeds from loans | 13 | 10,257,600 | - | 10,257,600 | - |
Transaction costs from loans | 13 | (330,158) | - | (330,158) | - |
Repayment of loans | 13 | (413,188) | (505,845) | (1,052,652) | (979,491) |
Proceeds from exercise of stock options | 16 | 93,800 | 210,061 | 208,388 | 843,450 |
Proceeds from exercise of warrants | 16 | - | 6,000 | - | 2,822,737 |
Cash flow provided from financing activities | 15,321,808 | 7,500,934 | 14,796,932 | 10,477,414 | |
Net increase (decrease) in cash | 7,361,367 | 22,334 | 820,373 | (65,858) | |
Cash at beginning of period | 3,580,730 | 14,546,403 | 10,121,724 | 14,634,595 | |
Cash at end of period | 10,942,097 | 14,568,737 | 10,942,097 | 14,568,737 | |
Supplemental cash flow information (Note 20) |
The accompanying notes are an integral part of these Condensed Interim Consolidated | |
Financial Statements | P a g e | 3 |
Signal Gold Inc.
Consolidated Statements of Changes in Equity
(Expressed in Canadian Dollars, except share information) | |||||||
Share capital | |||||||
Number of | Issued | Equity | Accumulated | ||||
shares | capital | reserves | Warrants | deficit | Total | ||
Notes | $ | $ | $ | $ | $ | ||
Balance at December 31, 2020 | 153,953,798 | 67,008,392 | 1,793,871 | 1,584,217 | (5,545,554) | 64,840,926 | |
Common shares issued for cash | 16 | 10,241,000 | 8,500,030 | - | - | - | 8,500,030 |
Share issuance expense, net of tax | 16 | - | (709,312) | - | - | - | (709,312) |
Flow-through share premium | 16 | - | (750,913) | - | - | - | (750,913) |
Share-based compensation from issuance of share units | 16 | - | - | 277,818 | - | - | 277,818 |
Redemption of share units | 16 | 176,481 | 37,395 | (37,395) | - | - | - |
Share-based compensation from issuance of options | 16 | - | - | 152,466 | - | - | 152,466 |
Exercise of stock options | 16 | 3,317,083 | 1,546,028 | (702,578) | - | - | 843,450 |
Expiry of stock options transferred to deficit | 16 | - | - | (4,510) | - | 4,510 | - |
Exercise of warrants | 16 | 6,328,165 | 3,212,340 | - | (389,603) | - | 2,822,737 |
Issuance of shares for property acquisition | 8 | 64,917 | 45,000 | - | - | - | 45,000 |
Net loss for the period | - | - | - | - | (4,699,101) | (4,699,101) | |
Balance at June 30, 2021 | 174,081,444 | 78,888,960 | 1,479,672 | 1,194,614 | (10,240,145) | 71,323,101 | |
Balance at December 31, 2021 | 180,306,657 | 81,979,482 | 1,527,115 | - | (12,637,667) | 70,868,930 | |
Common shares issued for cash | 16 | 11,722,673 | 5,999,776 | - | - | - | 5,999,776 |
Share issuance expense, net of tax | 16 | - | (1,268,382) | - | 982,360 | - | (286,022) |
Flow-through share premium | 16 | - | (233,829) | - | - | - | (233,829) |
Share-based compensation from issuance of share units | 16 | - | - | 330,313 | - | - | 330,313 |
Redemption of share units | 16 | 887,125 | 389,108 | (389,108) | - | - | - |
Share-based compensation from issuance of options | 16 | - | - | 76,983 | - | - | 76,983 |
Exercise of stock options | 16 | 678,750 | 350,865 | (142,477) | - | - | 208,388 |
Expiry of stock options transferred to deficit | 16 | - | - | (49,540) | - | 49,540 | - |
Issuance of shares for property acquisition | 8 | 87,983 | 70,000 | - | - | - | 70,000 |
Net loss for the period | - | - | - | - | (3,880,526) | (3,880,526) | |
Balance at June 30, 2022 | 193,683,188 | 87,287,020 | 1,353,286 | 982,360 | (16,468,653) | 73,154,013 |
The accompanying notes are an integral part of these Condensed Interim Consolidated Financial Statements | P a g e | 4 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Signal Gold Inc. published this content on 05 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 August 2022 16:25:13 UTC.