Financials Signaux Girod

Equities

ALGIR

FR0000060790

Advertising & Marketing

Market Closed - Euronext Paris 09:10:22 2024-04-26 am EDT 5-day change 1st Jan Change
19.1 EUR +0.53% Intraday chart for Signaux Girod 0.00% +27.33%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 18.32 12.82 9.841 17 12.8 14.39
Enterprise Value (EV) 1 30.48 19.01 19.3 29.42 22.84 18.59
P/E ratio -5.31 x 9.38 x -1.85 x -11.5 x -3.5 x 4.9 x
Yield - - - - - 7.09%
Capitalization / Revenue 0.19 x 0.13 x 0.11 x 0.18 x 0.12 x 0.14 x
EV / Revenue 0.31 x 0.19 x 0.22 x 0.31 x 0.22 x 0.18 x
EV / EBITDA 35.6 x 11.2 x 47.8 x 5.77 x 6.3 x 2.23 x
EV / FCF -34.6 x -2.49 x 4.11 x 47.6 x 20.5 x 2.97 x
FCF Yield -2.89% -40.1% 24.3% 2.1% 4.88% 33.7%
Price to Book 0.29 x 0.2 x 0.17 x 0.31 x 0.25 x 0.26 x
Nbr of stocks (in thousands) 1,081 1,068 1,045 1,030 1,024 1,021
Reference price 2 16.95 12.00 9.420 16.50 12.50 14.10
Announcement Date 1/31/19 1/31/20 1/29/21 1/28/22 1/27/23 1/25/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 97.76 100.1 86.77 94.77 102.6 105.3
EBITDA 1 0.857 1.701 0.404 5.099 3.623 8.347
EBIT 1 -1.186 -0.342 -2.288 2.605 0.482 5.846
Operating Margin -1.21% -0.34% -2.64% 2.75% 0.47% 5.55%
Earnings before Tax (EBT) 1 -5.769 2.591 -5.374 -1.201 -3.487 3.199
Net income 1 -3.409 1.462 -5.253 -1.471 -3.651 2.976
Net margin -3.49% 1.46% -6.05% -1.55% -3.56% 2.83%
EPS 2 -3.190 1.280 -5.098 -1.436 -3.576 2.880
Free Cash Flow 1 -0.8804 -7.632 4.693 0.6179 1.116 6.258
FCF margin -0.9% -7.63% 5.41% 0.65% 1.09% 5.95%
FCF Conversion (EBITDA) - - 1,161.6% 12.12% 30.79% 74.98%
FCF Conversion (Net income) - - - - - 210.3%
Dividend per Share - - - - - 1.000
Announcement Date 1/31/19 1/31/20 1/29/21 1/28/22 1/27/23 1/25/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 12.2 6.2 9.46 12.4 10 4.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 14.19 x 3.644 x 23.4 x 2.436 x 2.77 x 0.5028 x
Free Cash Flow 1 -0.88 -7.63 4.69 0.62 1.12 6.26
ROE (net income / shareholders' equity) -7.71% 1.26% -8.78% -2.64% -6.86% 5.58%
ROA (Net income/ Total Assets) -0.69% -0.22% -1.51% 1.77% 0.34% 3.96%
Assets 1 497.2 -663.9 347.6 -83.33 -1,089 75.06
Book Value Per Share 2 57.80 59.40 54.80 53.60 50.50 54.30
Cash Flow per Share 2 1.870 6.060 7.110 4.260 5.330 16.50
Capex 1 3.61 4.26 5.27 4.96 3.73 4.42
Capex / Sales 3.7% 4.26% 6.07% 5.23% 3.63% 4.2%
Announcement Date 1/31/19 1/31/20 1/29/21 1/28/22 1/27/23 1/25/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALGIR Stock
  4. Financials Signaux Girod