Market Closed -
Euronext Amsterdam
11:35:06 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
25.02
EUR
|
-11.28%
|
|
-11.84%
|
-17.48%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,508
|
4,369
|
5,091
|
3,929
|
3,830
|
3,160
|
-
|
-
|
Enterprise Value (EV)
1 |
4,126
|
5,644
|
6,247
|
5,285
|
4,901
|
4,094
|
3,858
|
3,574
|
P/E ratio
|
13.5
x
|
13.8
x
|
13.2
x
|
7.65
x
|
19.1
x
|
11.4
x
|
8.88
x
|
8.12
x
|
Yield
|
4.85%
|
4.05%
|
3.56%
|
4.78%
|
5.11%
|
6.56%
|
6.93%
|
7.84%
|
Capitalization / Revenue
|
0.56
x
|
0.67
x
|
0.74
x
|
0.52
x
|
0.57
x
|
0.49
x
|
0.48
x
|
0.47
x
|
EV / Revenue
|
0.66
x
|
0.87
x
|
0.91
x
|
0.7
x
|
0.73
x
|
0.63
x
|
0.58
x
|
0.53
x
|
EV / EBITDA
|
4.41
x
|
6.22
x
|
6.34
x
|
5.54
x
|
5.67
x
|
4.86
x
|
4.23
x
|
3.69
x
|
EV / FCF
|
7.8
x
|
6.91
x
|
10.2
x
|
11.9
x
|
8.36
x
|
9.59
x
|
7.98
x
|
7.01
x
|
FCF Yield
|
12.8%
|
14.5%
|
9.83%
|
8.42%
|
12%
|
10.4%
|
12.5%
|
14.3%
|
Price to Book
|
1.63
x
|
1.87
x
|
2.09
x
|
1.35
x
|
1.36
x
|
1.07
x
|
1.02
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
125,925
|
126,539
|
124,831
|
125,222
|
126,304
|
126,315
|
-
|
-
|
Reference price
2 |
27.86
|
34.53
|
40.78
|
31.38
|
30.32
|
25.02
|
25.02
|
25.02
|
Announcement Date
|
1/31/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,247
|
6,502
|
6,860
|
7,514
|
6,704
|
6,468
|
6,603
|
6,773
|
EBITDA
1 |
936
|
907
|
985
|
954
|
864
|
843
|
911.1
|
969.5
|
EBIT
1 |
648
|
695
|
795
|
762
|
670
|
674.9
|
742.2
|
782.4
|
Operating Margin
|
10.37%
|
10.69%
|
11.59%
|
10.14%
|
9.99%
|
10.43%
|
11.24%
|
11.55%
|
Earnings before Tax (EBT)
1 |
360
|
362
|
490
|
678
|
268
|
363.6
|
491.3
|
532.1
|
Net income
1 |
262
|
325
|
397
|
523
|
203
|
284.9
|
360.7
|
405.8
|
Net margin
|
4.19%
|
5%
|
5.79%
|
6.96%
|
3.03%
|
4.41%
|
5.46%
|
5.99%
|
EPS
2 |
2.060
|
2.510
|
3.090
|
4.100
|
1.590
|
2.191
|
2.818
|
3.083
|
Free Cash Flow
1 |
529
|
817
|
614
|
445
|
586
|
426.8
|
483.6
|
510.2
|
FCF margin
|
8.47%
|
12.57%
|
8.95%
|
5.92%
|
8.74%
|
6.6%
|
7.32%
|
7.53%
|
FCF Conversion (EBITDA)
|
56.52%
|
90.08%
|
62.34%
|
46.65%
|
67.82%
|
50.63%
|
53.08%
|
52.63%
|
FCF Conversion (Net income)
|
201.91%
|
251.38%
|
154.66%
|
85.09%
|
288.67%
|
149.78%
|
134.07%
|
125.72%
|
Dividend per Share
2 |
1.350
|
1.400
|
1.450
|
1.500
|
1.550
|
1.642
|
1.733
|
1.961
|
Announcement Date
|
1/31/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,643
|
2,008
|
1,788
|
1,836
|
1,912
|
1,978
|
1,678
|
1,644
|
1,649
|
1,734
|
1,468
|
1,562
|
1,602
|
1,756
|
-
|
EBITDA
1 |
230
|
310
|
232
|
219
|
245
|
259
|
198
|
183
|
-
|
-
|
172
|
114.8
|
189.7
|
371.5
|
-
|
EBIT
1 |
182
|
265
|
187
|
174
|
199
|
202
|
149
|
136
|
177
|
209
|
122
|
138.4
|
170.5
|
237.7
|
-
|
Operating Margin
|
11.08%
|
13.2%
|
10.46%
|
9.48%
|
10.41%
|
10.21%
|
8.88%
|
8.27%
|
10.73%
|
12.05%
|
8.31%
|
8.86%
|
10.64%
|
13.53%
|
-
|
Earnings before Tax (EBT)
1 |
114
|
202
|
109
|
316
|
144
|
108
|
31
|
57
|
109
|
71
|
48
|
53.58
|
122
|
151.1
|
-
|
Net income
1 |
90
|
167
|
87
|
246
|
107
|
84
|
28
|
41
|
83
|
56
|
44
|
30.29
|
86.49
|
109.8
|
-
|
Net margin
|
5.48%
|
8.32%
|
4.87%
|
13.4%
|
5.6%
|
4.25%
|
1.67%
|
2.49%
|
5.03%
|
3.23%
|
3%
|
1.94%
|
5.4%
|
6.25%
|
-
|
EPS
2 |
0.7200
|
1.300
|
0.6900
|
1.930
|
0.8600
|
0.6600
|
0.2000
|
0.3200
|
0.6400
|
0.4400
|
0.2318
|
0.2377
|
0.6798
|
0.8631
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.600
|
-
|
Announcement Date
|
10/29/21
|
1/28/22
|
4/29/22
|
7/29/22
|
10/28/22
|
1/27/23
|
5/3/23
|
7/28/23
|
10/27/23
|
1/26/24
|
4/26/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
618
|
1,275
|
1,156
|
1,356
|
1,071
|
933
|
698
|
414
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.6603
x
|
1.406
x
|
1.174
x
|
1.421
x
|
1.24
x
|
1.107
x
|
0.7659
x
|
0.4271
x
|
Free Cash Flow
1 |
529
|
817
|
614
|
445
|
586
|
427
|
484
|
510
|
ROE (net income / shareholders' equity)
|
17.6%
|
21.6%
|
22.7%
|
19.4%
|
7.08%
|
10.6%
|
13.6%
|
14.7%
|
ROA (Net income/ Total Assets)
|
5.77%
|
6.5%
|
6.63%
|
6.32%
|
2.49%
|
4.05%
|
4.63%
|
-
|
Assets
1 |
4,544
|
5,000
|
5,990
|
8,271
|
8,146
|
7,039
|
7,791
|
-
|
Book Value Per Share
2 |
17.10
|
18.50
|
19.50
|
23.30
|
22.30
|
23.40
|
24.40
|
26.00
|
Cash Flow per Share
2 |
4.690
|
6.870
|
5.470
|
2.950
|
5.470
|
4.370
|
4.920
|
5.130
|
Capex
1 |
70
|
75
|
91
|
-
|
110
|
122
|
123
|
129
|
Capex / Sales
|
1.12%
|
1.15%
|
1.33%
|
-
|
1.64%
|
1.88%
|
1.86%
|
1.9%
|
Announcement Date
|
1/31/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Last Close Price
25.02
EUR Average target price
34.58
EUR Spread / Average Target +38.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.48% | 3.37B | | +23.11% | 7.69B | | -3.11% | 1.7B | | +9.85% | 1.16B | | +2.05% | 581M | | -46.56% | 466M | | +4.90% | 415M | | -25.83% | 401M | | -33.75% | 352M | | -1.16% | 340M |
Lighting Fixtures
|