SIGONG TECH CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,310 KRW | +0.12% |
|
+0.35% | -1.03% |
| Mar. 12 | Sigong Tech Co., Ltd.'s Equity Buyback Plan Extended till March 12, 2025. | CI |
| Mar. 08 | Sigong Tech Co., Ltd.'s Equity Buyback Plan Extended till March 10, 2025. | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 119,405 | 93,274 | 95,303 | 128,730 | 79,979 | 82,931 |
| Enterprise Value (EV) 1 | 75,625 | 45,836 | 50,953 | 80,041 | 45,908 | 48,820 |
| P/E ratio | 83.1 x | 6.1 x | 18.4 x | 45.4 x | 11.6 x | 9.97 x |
| Yield | 0.33% | 1.67% | 1.4% | 0.76% | 0.48% | 1.84% |
| Capitalization / Revenue | 1.64 x | 0.78 x | 0.92 x | 1.39 x | 0.8 x | 0.61 x |
| EV / Revenue | 1.04 x | 0.38 x | 0.49 x | 0.86 x | 0.46 x | 0.36 x |
| EV / EBITDA | -18.8 x | 5.08 x | 8.48 x | 172 x | -12.9 x | 6.09 x |
| EV / FCF | -4.89 x | 4.27 x | 5.02 x | -18.1 x | -11 x | -9.65 x |
| FCF Yield | -20.4% | 23.4% | 19.9% | -5.54% | -9.05% | -10.4% |
| Price to Book | 1.26 x | 0.86 x | 0.86 x | 1.12 x | 0.64 x | 0.63 x |
| Nbr of stocks (in thousands) | 19,607 | 19,473 | 19,022 | 19,475 | 19,043 | 19,043 |
| Reference price 2 | 6,090 | 4,790 | 5,010 | 6,610 | 4,200 | 4,355 |
| Announcement Date | 3/19/19 | 3/18/20 | 3/19/21 | 3/21/22 | 3/21/23 | 3/20/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 72,958 | 119,772 | 103,707 | 92,592 | 100,208 | 134,871 |
| EBITDA 1 | -4,013 | 9,016 | 6,006 | 464.7 | -3,566 | 8,022 |
| EBIT 1 | -4,721 | 8,015 | 4,827 | -955.4 | -5,337 | 5,608 |
| Operating Margin | -6.47% | 6.69% | 4.65% | -1.03% | -5.33% | 4.16% |
| Earnings before Tax (EBT) 1 | 2,997 | 18,934 | 6,620 | 3,928 | 4,856 | 12,570 |
| Net income 1 | 1,437 | 15,341 | 5,239 | 2,834 | 6,924 | 8,315 |
| Net margin | 1.97% | 12.81% | 5.05% | 3.06% | 6.91% | 6.16% |
| EPS 2 | 73.29 | 785.8 | 272.3 | 145.5 | 362.8 | 436.6 |
| Free Cash Flow 1 | -15,454 | 10,737 | 10,142 | -4,433 | -4,155 | -5,058 |
| FCF margin | -21.18% | 8.96% | 9.78% | -4.79% | -4.15% | -3.75% |
| FCF Conversion (EBITDA) | - | 119.08% | 168.87% | - | - | - |
| FCF Conversion (Net income) | - | 69.99% | 193.58% | - | - | - |
| Dividend per Share 2 | 20.00 | 80.00 | 70.00 | 50.00 | 20.00 | 80.00 |
| Announcement Date | 3/19/19 | 3/18/20 | 3/19/21 | 3/21/22 | 3/21/23 | 3/20/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 43,780 | 47,438 | 44,350 | 48,689 | 34,072 | 34,111 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -15,454 | 10,737 | 10,142 | -4,433 | -4,155 | -5,058 |
| ROE (net income / shareholders' equity) | 1.51% | 15.1% | 4.74% | 2.49% | 5.8% | 6.49% |
| ROA (Net income/ Total Assets) | -2.35% | 3.61% | 1.94% | -0.38% | -2.1% | 2.07% |
| Assets 1 | -61,269 | 424,705 | 270,045 | -739,135 | -329,474 | 402,179 |
| Book Value Per Share 2 | 4,819 | 5,577 | 5,794 | 5,886 | 6,517 | 6,933 |
| Cash Flow per Share 2 | 702.0 | 1,070 | 773.0 | 952.0 | 1,101 | 980.0 |
| Capex 1 | 6,325 | 389 | 405 | 701 | 1,445 | 1,659 |
| Capex / Sales | 8.67% | 0.33% | 0.39% | 0.76% | 1.44% | 1.23% |
| Announcement Date | 3/19/19 | 3/18/20 | 3/19/21 | 3/21/22 | 3/21/23 | 3/20/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -1.03% | 59.94M | |
| -1.51% | 1.2B | |
| +1.88% | 758M | |
| -16.60% | 707M | |
| +3.47% | 641M | |
| +0.90% | 640M | |
| +41.41% | 311M | |
| +12.34% | 275M | |
| 0.00% | 263M | |
| +55.84% | 156M |
- Stock Market
- Equities
- A020710 Stock
- Financials Sigong Tech Co., Ltd.
