Stock SVN SILDARVINNSLAN HF.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sildarvinnslan Hf.

Equities

SVN

IS0000000479

Fishing & Farming

Market Closed - Nasdaq Iceland
Other stock markets
 11:22:05 2024-04-26 am EDT 		5-day change 1st Jan Change
92 ISK -0.54% Intraday chart for Sildarvinnslan Hf. -0.54% -11.54%
Mar. 07 Sildarvinnslan Hf. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sildarvinnslan Hf. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 101.3 101.3 101.3 1,306 1,442 1,412
Enterprise Value (EV) 1 174 160.5 126.8 1,351 1,692 1,637
P/E ratio 3.11 x 2.53 x 2.63 x 15.1 x 19.4 x 19.4 x
Yield - - - 1.99% 1.53% 1.66%
Capitalization / Revenue 0.5 x 0.57 x 0.55 x 5.51 x 4.65 x 3.5 x
EV / Revenue 0.87 x 0.9 x 0.69 x 5.7 x 5.46 x 4.05 x
EV / EBITDA 3.12 x 2.62 x 2.16 x 16 x 16.2 x 13.5 x
EV / FCF 9.72 x 16 x 3.34 x 5,580 x 76.8 x 59.4 x
FCF Yield 10.3% 6.26% 29.9% 0.02% 1.3% 1.68%
Price to Book 0.31 x 0.28 x 0.27 x 3.14 x 2.71 x 2.2 x
Nbr of stocks (in thousands) 1,684,735 1,684,615 1,684,615 1,684,273 1,684,273 1,845,832
Reference price 2 0.0602 0.0602 0.0602 0.7752 0.8563 0.7652
Announcement Date 5/28/19 3/25/20 4/14/21 3/23/22 3/9/23 3/7/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 200.8 178.7 183.8 236.9 310.1 403.9
EBITDA 1 55.86 61.34 58.71 84.41 104.6 121
EBIT 1 44.78 51.86 48.65 73.42 90.38 99.75
Operating Margin 22.3% 29.02% 26.47% 30.99% 29.15% 24.7%
Earnings before Tax (EBT) 1 40.57 50.44 47.99 103.7 93.42 92.21
Net income 1 32.59 40.05 38.59 87.05 75.46 72.84
Net margin 16.23% 22.41% 21% 36.74% 24.34% 18.03%
EPS 2 0.0193 0.0238 0.0229 0.0514 0.0441 0.0395
Free Cash Flow 1 17.91 10.04 37.96 0.2421 22.04 27.57
FCF margin 8.92% 5.62% 20.65% 0.1% 7.11% 6.83%
FCF Conversion (EBITDA) 32.07% 16.37% 64.65% 0.29% 21.07% 22.79%
FCF Conversion (Net income) 54.97% 25.07% 98.35% 0.28% 29.21% 37.85%
Dividend per Share - - - 0.0154 0.0131 0.0127
Announcement Date 5/28/19 3/25/20 4/14/21 3/23/22 3/9/23 3/7/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 72.7 59.1 25.4 45.4 250 225
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.301 x 0.964 x 0.433 x 0.5377 x 2.389 x 1.856 x
Free Cash Flow 1 17.9 10 38 0.24 22 27.6
ROE (net income / shareholders' equity) 10.2% 11.7% 10.5% 21.6% 15% 11.9%
ROA (Net income/ Total Assets) 5.57% 6.22% 5.5% 7.62% 6.67% 5.78%
Assets 1 585.2 644.1 701.4 1,142 1,131 1,261
Book Value Per Share 2 0.2000 0.2100 0.2300 0.2500 0.3200 0.3500
Cash Flow per Share 2 0.0300 0.0300 0.0500 0.0500 0.0400 0.0400
Capex 1 11.4 25.3 16.4 46.5 30.2 22.1
Capex / Sales 5.68% 14.17% 8.93% 19.62% 9.74% 5.47%
Announcement Date 5/28/19 3/25/20 4/14/21 3/23/22 3/9/23 3/7/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Fishing & Farming

1st Jan change Capi.
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-11.54% 1.21B
QL RESOURCES Stock QL Resources
+12.78% 3.29B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-0.48% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-2.37% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.40% 1.22B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-10.44% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
DOLE PLC Stock Dole plc
-0.90% 1.16B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. SVN Stock
  4. Financials Sildarvinnslan Hf.