Stock S1L SILICOM LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Silicom Ltd. Deutsche Boerse AG

Equities

S1L

IL0010826928

Communications & Networking

Market Closed - Deutsche Boerse AG
Other stock markets
 02:02:03 2024-05-07 am EDT 		5-day change 1st Jan Change
15.5 EUR +2.65% Intraday chart for Silicom Ltd. +7.64% -7.19%
May. 02 Transcript : Silicom Ltd., Q1 2024 Earnings Call, May 02, 2024
May. 02 Silicom Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 263.9 251.5 300.3 355.1 280.3 122.3
Enterprise Value (EV) 1 189.8 164.6 234.3 303 238.3 56.69
P/E ratio 18.3 x 24.6 x 52.3 x 34.1 x 15.6 x -4.59 x
Yield - - - - - -
Capitalization / Revenue 1.97 x 2.39 x 2.8 x 2.76 x 1.86 x 0.99 x
EV / Revenue 1.42 x 1.56 x 2.18 x 2.36 x 1.58 x 0.46 x
EV / EBITDA 8.22 x 13.5 x 22.8 x 19.6 x 10.7 x 12.2 x
EV / FCF 4.6 x 7.74 x 1,794 x -38.4 x -14.5 x 1.96 x
FCF Yield 21.7% 12.9% 0.06% -2.6% -6.92% 51%
Price to Book 1.67 x 1.5 x 1.86 x 2.18 x 1.58 x 0.78 x
Nbr of stocks (in thousands) 7,552 7,560 7,176 6,882 6,651 6,756
Reference price 2 34.94 33.26 41.85 51.60 42.15 18.10
Announcement Date 3/19/19 3/16/20 3/15/21 3/17/22 3/20/23 3/18/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 105.2 107.4 128.5 150.6 124.1 - - -
EBITDA - - - - - - - -
EBIT 1 12.57 10.62 15.92 23.5 9.887 -6.328 -0.609 3.872
Operating Margin 11.94% 9.88% 12.39% 15.61% 7.96% - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 1/29/20 1/28/21 1/27/22 1/30/23 2/1/24 - - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 32.88 36.3 32.07 34.15 39.16 45.19 37.18 38.13 30.06 18.76 14.36 - - - -
EBITDA - - - - - - - - - - - - - - -
EBIT 1 4.196 5.123 3.378 4.991 7.198 7.935 4.775 4.753 1.899 -1.54 -2.713 -2.342 -0.97 -0.302 -0.991
Operating Margin 12.76% 14.11% 10.53% 14.61% 18.38% 17.56% 12.84% 12.47% 6.32% -8.21% -18.89% - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/28/21 1/27/22 4/28/22 7/28/22 10/31/22 1/30/23 5/1/23 7/31/23 10/26/23 2/1/24 5/2/24 - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 74 86.8 66 52.1 42.1 65.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 41.3 21.3 0.13 -7.89 -16.5 28.9
ROE (net income / shareholders' equity) 9.79% 6.38% 3.6% 6.73% 10.8% -16.1%
ROA (Net income/ Total Assets) 7.19% 3.38% 2.53% 3.93% 5.72% 0.7%
Assets 1 203.5 302.6 226.5 268.3 320.3 -3,772
Book Value Per Share 2 20.90 22.20 22.40 23.60 26.60 23.10
Cash Flow per Share 2 3.550 2.240 3.000 4.360 4.560 7.330
Capex 1 1.35 1.44 1.69 2.59 2.09 1.12
Capex / Sales 1.01% 1.37% 1.58% 2.01% 1.39% 0.9%
Announcement Date 3/19/19 3/16/20 3/15/21 3/17/22 3/20/23 3/18/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
17.35 USD
Average target price
20 USD
Spread / Average Target
+15.27%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Network Equipment

1st Jan change Capi.
ACCTON TECHNOLOGY CORPORATION Stock Accton Technology Corporation
-14.72% 7.92B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD. Stock CICT Mobile Communication Technology Co., Ltd.
-14.29% 2.9B
WILLFAR INFORMATION TECHNOLOGY CO., LTD. Stock Willfar Information Technology Co., Ltd.
+18.26% 2.36B
EXTREME NETWORKS, INC. Stock Extreme Networks, Inc.
-37.47% 1.42B
FUJIAN STAR-NET COMMUNICATION CO., LTD. Stock Fujian Star-net Communication Co., LTD.
-15.16% 1.27B
ARCADYAN TECHNOLOGY CORPORATION Stock Arcadyan Technology Corporation
-5.57% 1.17B
SERCOMM CORPORATION Stock Sercomm Corporation
-11.90% 1.11B
SHENZHEN PHOENIX TELECOM TECHNOLOGY CO.,LTD. Stock Shenzhen Phoenix Telecom Technology Co.,Ltd.
-16.26% 749M
GHT CO.,LTD Stock GHT Co.,Ltd
+65.54% 666M
Network Equipment
  1. Stock Market
  2. Equities
  3. SILC Stock
  4. S1L Stock
  5. Financials Silicom Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW