Financials Silk Road Energy Services Group Limited

Equities

8250

KYG8133P1182

Fishing & Farming

Market Closed - Hong Kong S.E. 04:08:06 2024-04-30 am EDT 5-day change 1st Jan Change
0.21 HKD -1.41% Intraday chart for Silk Road Energy Services Group Limited +6.06% +8.81%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 329.7 209.8 127.4 127.4 134.9 53.95
Enterprise Value (EV) 1 246.6 147.3 107.2 -61.8 -46.32 -69.23
P/E ratio -3.99 x -7 x -1.26 x -4.26 x -15 x 37 x
Yield - - - - - -
Capitalization / Revenue 1.11 x 0.66 x 0.48 x 0.97 x 0.19 x 0.01 x
EV / Revenue 0.83 x 0.46 x 0.4 x -0.47 x -0.07 x -0.01 x
EV / EBITDA 12.4 x 13.3 x -11.7 x 2.24 x 3.89 x 6.5 x
EV / FCF 4.17 x 15.4 x -13.4 x -0.44 x 6.6 x 0.99 x
FCF Yield 24% 6.49% -7.46% -230% 15.1% 101%
Price to Book 0.62 x 0.44 x 0.35 x 0.35 x 0.38 x 0.16 x
Nbr of stocks (in thousands) 374,628 374,628 374,628 374,628 374,628 374,628
Reference price 2 0.8800 0.5600 0.3400 0.3400 0.3600 0.1440
Announcement Date 9/27/18 9/26/19 9/29/20 9/29/21 9/29/22 9/28/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 298.2 316.8 265.3 130.9 705 5,162
EBITDA 1 19.84 11.12 -9.169 -27.65 -11.92 -10.65
EBIT 1 -8.798 -16.8 -24.73 -34.05 -16.25 -13.73
Operating Margin -2.95% -5.31% -9.32% -26% -2.31% -0.27%
Earnings before Tax (EBT) 1 -92.17 -20.49 -112 -22.16 -14.16 -2.45
Net income 1 -75.72 -29.99 -101.2 -29.87 -8.963 1.459
Net margin -25.4% -9.47% -38.14% -22.81% -1.27% 0.03%
EPS 2 -0.2208 -0.0800 -0.2701 -0.0797 -0.0239 0.003894
Free Cash Flow 1 59.11 9.564 -7.994 142 -7.016 -70.14
FCF margin 19.83% 3.02% -3.01% 108.47% -1% -1.36%
FCF Conversion (EBITDA) 298% 86.03% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/27/18 9/26/19 9/29/20 9/29/21 9/29/22 9/28/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 83.1 62.5 20.2 189 181 123
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 59.1 9.56 -7.99 142 -7.02 -70.1
ROE (net income / shareholders' equity) -13.6% -5.82% -23.9% -8.19% -3.48% -1.33%
ROA (Net income/ Total Assets) -0.7% -1.46% -2.51% -4.08% -2.13% -1.83%
Assets 1 10,873 2,058 4,032 733 421.1 -79.53
Book Value Per Share 2 1.420 1.290 0.9800 0.9800 0.9500 0.9200
Cash Flow per Share 2 0.4600 0.4000 0.3300 0.4500 0.4200 0.2800
Capex 1 8.52 19.4 9.39 5.18 2.74 14
Capex / Sales 2.86% 6.12% 3.54% 3.96% 0.39% 0.27%
Announcement Date 9/27/18 9/26/19 9/29/20 9/29/21 9/29/22 9/28/23
1HKD in Million2HKD
Estimates
  1. Stock Market
  2. Equities
  3. 8250 Stock
  4. Financials Silk Road Energy Services Group Limited