Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.21 HKD | -1.41% | +6.06% | +8.81% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 329.7 | 209.8 | 127.4 | 127.4 | 134.9 | 53.95 |
Enterprise Value (EV) 1 | 246.6 | 147.3 | 107.2 | -61.8 | -46.32 | -69.23 |
P/E ratio | -3.99 x | -7 x | -1.26 x | -4.26 x | -15 x | 37 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.11 x | 0.66 x | 0.48 x | 0.97 x | 0.19 x | 0.01 x |
EV / Revenue | 0.83 x | 0.46 x | 0.4 x | -0.47 x | -0.07 x | -0.01 x |
EV / EBITDA | 12.4 x | 13.3 x | -11.7 x | 2.24 x | 3.89 x | 6.5 x |
EV / FCF | 4.17 x | 15.4 x | -13.4 x | -0.44 x | 6.6 x | 0.99 x |
FCF Yield | 24% | 6.49% | -7.46% | -230% | 15.1% | 101% |
Price to Book | 0.62 x | 0.44 x | 0.35 x | 0.35 x | 0.38 x | 0.16 x |
Nbr of stocks (in thousands) | 374,628 | 374,628 | 374,628 | 374,628 | 374,628 | 374,628 |
Reference price 2 | 0.8800 | 0.5600 | 0.3400 | 0.3400 | 0.3600 | 0.1440 |
Announcement Date | 9/27/18 | 9/26/19 | 9/29/20 | 9/29/21 | 9/29/22 | 9/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 298.2 | 316.8 | 265.3 | 130.9 | 705 | 5,162 |
EBITDA 1 | 19.84 | 11.12 | -9.169 | -27.65 | -11.92 | -10.65 |
EBIT 1 | -8.798 | -16.8 | -24.73 | -34.05 | -16.25 | -13.73 |
Operating Margin | -2.95% | -5.31% | -9.32% | -26% | -2.31% | -0.27% |
Earnings before Tax (EBT) 1 | -92.17 | -20.49 | -112 | -22.16 | -14.16 | -2.45 |
Net income 1 | -75.72 | -29.99 | -101.2 | -29.87 | -8.963 | 1.459 |
Net margin | -25.4% | -9.47% | -38.14% | -22.81% | -1.27% | 0.03% |
EPS 2 | -0.2208 | -0.0800 | -0.2701 | -0.0797 | -0.0239 | 0.003894 |
Free Cash Flow 1 | 59.11 | 9.564 | -7.994 | 142 | -7.016 | -70.14 |
FCF margin | 19.83% | 3.02% | -3.01% | 108.47% | -1% | -1.36% |
FCF Conversion (EBITDA) | 298% | 86.03% | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/27/18 | 9/26/19 | 9/29/20 | 9/29/21 | 9/29/22 | 9/28/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 83.1 | 62.5 | 20.2 | 189 | 181 | 123 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 59.1 | 9.56 | -7.99 | 142 | -7.02 | -70.1 |
ROE (net income / shareholders' equity) | -13.6% | -5.82% | -23.9% | -8.19% | -3.48% | -1.33% |
ROA (Net income/ Total Assets) | -0.7% | -1.46% | -2.51% | -4.08% | -2.13% | -1.83% |
Assets 1 | 10,873 | 2,058 | 4,032 | 733 | 421.1 | -79.53 |
Book Value Per Share 2 | 1.420 | 1.290 | 0.9800 | 0.9800 | 0.9500 | 0.9200 |
Cash Flow per Share 2 | 0.4600 | 0.4000 | 0.3300 | 0.4500 | 0.4200 | 0.2800 |
Capex 1 | 8.52 | 19.4 | 9.39 | 5.18 | 2.74 | 14 |
Capex / Sales | 2.86% | 6.12% | 3.54% | 3.96% | 0.39% | 0.27% |
Announcement Date | 9/27/18 | 9/26/19 | 9/29/20 | 9/29/21 | 9/29/22 | 9/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.81% | 10.06M | |
-4.52% | 1.86B | |
-4.10% | 1.81B | |
+4.78% | 1.36B | |
-9.26% | 1.01B | |
-13.26% | 1.02B | |
-9.67% | 986M | |
-15.82% | 883M | |
+9.51% | 727M | |
-3.48% | 436M |
- Stock Market
- Equities
- 8250 Stock
- Financials Silk Road Energy Services Group Limited