Stock SVM SILVERCORP METALS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Silvercorp Metals Inc.

Equities

SVM

CA82835P1036

Non-Gold Precious Metals & Minerals

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
4.52 CAD -6.61% Intraday chart for Silvercorp Metals Inc. -8.32% +31.01%
Apr. 26 Toronto Stocks Edge Higher; Silvercorp Metals Down on Plans to Buy Adventus Mining DJ
Apr. 26 Silvercorp Metals Down 5% as Says to Acquire Adventus Mining; Comes After Silvercorp Failed to Land Orecorp MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 436.1 567.6 865.5 645.8 671.9 585.5 - -
Enterprise Value (EV) 1 325.3 567.6 668.1 434.2 469.2 392.5 347.5 585.5
P/E ratio 11.2 x 16.4 x 18.9 x 21.5 x 31.7 x 15.5 x 10.8 x 6.74 x
Yield 0.78% 0.75% 0.5% 0.69% 0.66% 0.91% 0.91% 0.91%
Capitalization / Revenue 2.56 x 3.57 x 4.51 x 2.96 x 3.23 x 2.81 x 2.38 x 2.18 x
EV / Revenue 1.91 x 3.57 x 3.48 x 1.99 x 2.25 x 1.88 x 1.42 x 2.18 x
EV / EBITDA 3.61 x 7.79 x 6.51 x 4.76 x 5.75 x 4.4 x 3.11 x 4.44 x
EV / FCF 9.73 x 13.5 x 16.2 x 8.13 x 16.9 x 35.7 x 12.9 x 5.23 x
FCF Yield 10.3% 7.39% 6.18% 12.3% 5.93% 2.8% 7.77% 19.1%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 169,694 173,402 175,723 177,106 176,771 177,312 - -
Reference price 2 2.570 3.273 4.925 3.647 3.801 3.302 3.302 3.302
Announcement Date 5/23/19 5/21/20 5/20/21 5/26/22 5/25/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 170.5 158.8 192.1 217.9 208.1 208.6 245.6 268
EBITDA 1 90.07 72.88 102.7 91.13 81.56 89.1 111.7 132
EBIT 1 70.07 52.16 71.72 62.56 33.75 59.1 79.4 -
Operating Margin 41.09% 32.84% 37.34% 28.71% 16.21% 28.33% 32.34% -
Earnings before Tax (EBT) 1 72.92 54.11 73.5 57.07 35.14 64.7 83.2 -
Net income 1 39.72 34.27 46.38 30.63 20.61 39.65 48.55 36.7
Net margin 23.3% 21.58% 24.14% 14.06% 9.9% 19% 19.77% 13.69%
EPS 2 0.2300 0.2000 0.2600 0.1700 0.1200 0.2125 0.3067 0.4900
Free Cash Flow 1 33.44 41.94 41.28 53.39 27.82 11 27 112
FCF margin 19.61% 26.41% 21.49% 24.5% 13.37% 5.27% 11% 41.79%
FCF Conversion (EBITDA) 37.13% 57.55% 40.2% 58.58% 34.11% 12.35% 24.16% 84.88%
FCF Conversion (Net income) 84.19% 122.37% 89.01% 174.27% 135% 27.74% 55.61% 305.18%
Dividend per Share 2 0.0200 0.0246 0.0247 0.0250 0.0250 0.0300 0.0300 0.0300
Announcement Date 5/23/19 5/21/20 5/20/21 5/26/22 5/25/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 58.44 59.08 41.59 63.59 51.74 58.65 34.15 60.01 53.99 58.51 39.25 62.8 65.2 71.2 43.2
EBITDA 1 27.88 24.92 11.62 27.4 20.15 24.86 9.621 25.66 23.89 25.06 12.75 - - - -
EBIT 1 16.86 19.2 5.953 19.37 -7.414 17.26 4.525 18 16.96 17.68 6.5 21.1 22.7 24.3 11.4
Operating Margin 28.84% 32.49% 14.31% 30.46% -14.33% 29.44% 13.25% 30% 31.41% 30.22% 16.56% 33.6% 34.82% 34.13% 26.39%
Earnings before Tax (EBT) 1 18.11 11.02 6.885 20.17 -6.391 17.2 4.167 19.43 18.65 19.19 7.4 22 23.6 25.3 12.3
Net income 1 9.393 5.063 3.966 14.08 -1.712 11.92 0.235 13.21 11.05 10.51 5.6 16.5 17.7 19 9.2
Net margin 16.07% 8.57% 9.54% 22.15% -3.31% 20.32% 0.69% 22.02% 20.47% 17.96% 14.27% 26.27% 27.15% 26.69% 21.3%
EPS 2 0.0500 0.0300 0.0200 0.0600 -0.0100 0.0700 0.0100 0.0500 0.0600 0.0600 0.0233 0.0750 0.0800 0.0850 0.0500
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/4/21 2/8/22 5/26/22 8/11/22 11/3/22 2/9/23 5/25/23 8/10/23 11/9/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 111 - 197 212 203 193 238 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 33.4 41.9 41.3 53.4 27.8 11 27 112
ROE (net income / shareholders' equity) 11.7% 9.57% 11.1% 6.25% 3.43% 5.2% 5.3% 5.4%
ROA (Net income/ Total Assets) 8.14% 6.77% - 4.45% 2.94% - - -
Assets 1 488 505.9 - 688.1 700.2 - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 0.4000 0.4400 0.4900 0.6000 0.4800 0.4700 0.5900 0.6800
Capex 1 34.3 35.3 44.6 54 57.8 53 69.1 32.8
Capex / Sales 20.12% 22.23% 23.23% 24.78% 27.78% 25.4% 28.14% 12.22%
Announcement Date 5/23/19 5/21/20 5/20/21 5/26/22 5/25/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Silvercorp Metals Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
3.302 USD
Average target price
5.018 USD
Spread / Average Target
+51.98%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Silver Mining

1st Jan change Capi.
SILVERCORP METALS INC. Stock Silvercorp Metals Inc.
+31.01% 585M
PAN AMERICAN SILVER CORP. Stock Pan American Silver Corp.
+20.11% 6.89B
HECLA MINING COMPANY Stock Hecla Mining Company
+6.24% 3.15B
FIRST MAJESTIC SILVER CORP. Stock First Majestic Silver Corp.
+18.08% 2.01B
MAG SILVER CORP. Stock MAG Silver Corp.
+28.64% 1.33B
AYA GOLD & SILVER INC. Stock Aya Gold & Silver Inc.
+43.67% 1.33B
ENDEAVOUR SILVER CORP. Stock Endeavour Silver Corp.
+46.15% 667M
DISCOVERY SILVER CORP. Stock Discovery Silver Corp.
+23.68% 272M
DOLLY VARDEN SILVER CORPORATION Stock Dolly Varden Silver Corporation
+11.49% 202M
SILVER MINES LIMITED Stock Silver Mines Limited
+12.50% 177M
Silver Mining
  1. Stock Market
  2. Equities
  3. SVM Stock
  4. Financials Silvercorp Metals Inc.