Stock SINGER SINGER THAILAND
Add to a list
To use this feature you must be a member
Log inSign up

Financials Singer Thailand

Equities

SINGER

TH0073A10Z05

Appliances, Tools & Housewares

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
10.1 THB 0.00% Intraday chart for Singer Thailand +5.21% -12.93%
Apr. 19 Singer Thailand Public Company Limited Approves Dividend Non-Payment for the Year 2023 CI
Feb. 28 Adisak Sukumvitaya signed a share sale and purchase agreement to acquire 23.94% stake in Singer Thailand Public Company Limited from Rabbit Holdings Public Company Limited for THB 3.9 billion. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 11,834 42,986 23,582 9,455 8,233 -
Enterprise Value (EV) 1 11,834 42,986 23,582 9,455 8,233 8,233
P/E ratio 24.1 x 40.2 x 25.7 x -2.94 x 14.9 x 10.5 x
Yield 0.96% 0.57% 2.96% - - -
Capitalization / Revenue 3.23 x 9.91 x 4.61 x - 2.39 x 2.03 x
EV / Revenue 3.23 x 9.91 x 4.61 x - 2.39 x 2.03 x
EV / EBITDA 13,287,675 x 28,413,120 x 11,567,975 x - - -
EV / FCF - -14,627,553 x -5,367,114 x - - -
FCF Yield - -0% -0% - - -
Price to Book 3.82 x 2.86 x 1.34 x - 0.58 x 0.55 x
Nbr of stocks (in thousands) 455,165 811,054 820,242 815,102 815,102 -
Reference price 2 26.00 53.00 28.75 11.60 10.10 10.10
Announcement Date 2/22/21 2/23/22 2/13/23 2/12/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 3,658 4,337 5,113 - 3,450 4,056
EBITDA - 890.6 1,513 2,039 - - -
EBIT 1 - 803 1,414 1,913 - 1,469 1,849
Operating Margin - 21.95% 32.61% 37.42% - 42.58% 45.59%
Earnings before Tax (EBT) 1 - 438.8 902.2 1,193 - 849 1,206
Net income 1 165.9 443.3 700.6 935.3 -3,210 569 808
Net margin - 12.12% 16.15% 18.29% - 16.49% 19.92%
EPS 2 - 1.080 1.320 1.120 -3.940 0.6800 0.9600
Free Cash Flow - - -2,939 -4,394 - - -
FCF margin - - -67.76% -85.93% - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.2500 0.3000 0.8500 - - -
Announcement Date 2/21/20 2/22/21 2/23/22 2/13/23 2/12/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4
Net sales 1,923 914.7 - 1,177 1,293 2,337 1,336 -
EBITDA - - - - - - 539.8 -
EBIT 419.3 219.9 - 356.2 332.6 654.4 410.8 -
Operating Margin 21.8% 24.04% - 30.26% 25.73% 28% 30.75% -
Earnings before Tax (EBT) - - - - - - 302.6 -
Net income 1 322.7 165.1 212.7 215.4 265.4 480.8 261 193.4
Net margin 16.78% 18.05% - 18.3% 20.53% 20.57% 19.54% -
EPS 2 0.6500 0.3200 - 0.2600 0.3200 0.5800 - 0.2200
Dividend per Share - - - - - - - -
Announcement Date 8/10/21 11/10/21 2/23/22 5/11/22 8/10/22 8/10/22 11/9/22 2/13/23
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - -2,939 -4,394 - - -
ROE (net income / shareholders' equity) - 17.2% 7.94% 5.76% - 3.97% 5.35%
ROA (Net income/ Total Assets) - 5.85% 4.19% 3.73% - 2.07% 2.04%
Assets 1 - 7,578 16,728 25,051 - 27,488 39,608
Book Value Per Share 2 - 6.800 18.50 21.50 - 17.50 18.50
Cash Flow per Share - - - - - - -
Capex - - 67 409 - - -
Capex / Sales - - 1.55% 8% - - -
Announcement Date 2/21/20 2/22/21 2/23/22 2/13/23 2/12/24 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
10.1 THB
Average target price
12.2 THB
Spread / Average Target
+20.79%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Appliance & Houseware Wholesale

1st Jan change Capi.
SINGER THAILAND Stock Singer Thailand
-12.93% 222M
AL-SAIF STORES FOR DEVELOPMENT & INVESTMENT COMPANY Stock Al-Saif Stores for Development & Investment Company
+26.67% 1.03B
SHANGHAI YCT ELECTRONICS GROUP CO.,LTD Stock Shanghai Yct Electronics Group Co.,Ltd
-19.39% 444M
TEST-RITE INTERNATIONAL CO., LTD. Stock Test-Rite International Co., Ltd.
-1.19% 315M
TENPOS HOLDINGS CO.,LTD. Stock TENPOS HOLDINGS Co.,Ltd.
+23.55% 268M
FIAMMA HOLDINGS Stock Fiamma Holdings
+18.09% 125M
CHINA ANCHU ENERGY STORAGE GROUP LIMITED Stock China Anchu Energy Storage Group Limited
-61.36% 121M
UP YOUNG CORNERSTONE CORP. Stock Up Young Cornerstone Corp.
+2.54% 98.71M
SINGER (SRI LANKA) PLC Stock Singer (Sri Lanka) PLC
+60.83% 71.61M
PT HOMECO VICTORIA MAKMUR TBK Stock PT Homeco Victoria Makmur Tbk
0.00% 50.96M
Appliance & Houseware Wholesale
  1. Stock Market
  2. Equities
  3. SINGER Stock
  4. Financials Singer Thailand