SINHER TECHNOLOGY INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.65 TWD | 0.00% |
|
+1.36% | -5.21% |
| Mar. 07 | Sinher Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Mar. 07 | Sinher Technology Inc. Announces Cash Dividend for the Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 3,245 | 2,731 | 2,613 | 2,477 | - |
| Enterprise Value (EV) 1 | 3,245 | 2,731 | 2,613 | 2,477 | 2,477 |
| P/E ratio | 15.7 x | 13.3 x | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | 1.37 x | 1.24 x | 1.17 x |
| EV / Revenue | - | - | 1.37 x | 1.24 x | 1.17 x |
| EV / EBITDA | - | - | 22.2 x | 7.99 x | 7.53 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 74,417 | 74,417 | 73,617 | 73,617 | - |
| Reference price 2 | 43.60 | 36.70 | 35.50 | 33.65 | 33.65 |
| Announcement Date | 2/25/20 | 3/20/23 | 3/7/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 1,909 | 2,005 | 2,126 |
| EBITDA 1 | - | - | 117.5 | 310 | 329 |
| EBIT 1 | - | - | -22.63 | 54 | 79 |
| Operating Margin | - | - | -1.19% | 2.69% | 3.72% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | 207.1 | 205.5 | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | 2.770 | 2.750 | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 2/25/20 | 3/20/23 | 3/7/24 | - | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 469.6 | 422 | 481 | 544 | 558 | 465 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | 5.478 | -5 | 7 | 23 | 29 | 5 |
| Operating Margin | - | 1.17% | -1.18% | 1.46% | 4.23% | 5.2% | 1.08% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | 11.26 | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | 0.1500 | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 11/6/23 | 3/7/24 | - | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 0.1% | 2.37% | 2.88% |
| ROA (Net income/ Total Assets) | - | - | 0.1% | 1.89% | 2.3% |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | - | 141 | 130 | 120 |
| Capex / Sales | - | - | 7.37% | 6.48% | 5.64% |
| Announcement Date | 2/25/20 | 3/20/23 | 3/7/24 | - | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
33.65
TWD
Average target price
37
TWD
Spread / Average Target
+9.96%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -5.21% | 75.94M | |
| +14.70% | 30.43B | |
| -1.08% | 9.68B | |
| +0.95% | 5.86B | |
| -9.66% | 4.81B | |
| -17.19% | 4.11B | |
| -4.05% | 1.99B | |
| +2.46% | 748M | |
| -1.38% | 188M | |
| +12.20% | 175M |
- Stock Market
- Equities
- 4999 Stock
- Financials Sinher Technology Inc.
