Stock 365 SINO ICT HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sino ICT Holdings Limited

Equities

365

BMG9340L1063

Industrial Machinery & Equipment

Delayed Hong Kong S.E.
Other stock markets
 04:08:22 2024-04-29 am EDT 		5-day change 1st Jan Change
0.173 HKD 0.00% Intraday chart for Sino ICT Holdings Limited -1.14% -19.53%
Apr. 24 Sino ICT Holdings Limited Announces Resignation of Li Yongjun as Non-Executive Director CI
Mar. 28 Sino ICT Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7,479 2,401 2,532 1,819 800.2 771.2
Enterprise Value (EV) 1 7,096 2,407 2,589 1,914 428.6 988.9
P/E ratio -483 x -19.5 x -187 x 92.6 x 20.9 x -31.5 x
Yield - - - - - -
Capitalization / Revenue 29.6 x 33.6 x 12.6 x 6.72 x 2.48 x 3.33 x
EV / Revenue 28 x 33.7 x 12.9 x 7.07 x 1.33 x 4.27 x
EV / EBITDA -1,635 x -18.8 x 218 x 55.6 x 9.99 x -52.6 x
EV / FCF 32.1 x -23.8 x -164 x -61.9 x 2.06 x -3.45 x
FCF Yield 3.11% -4.21% -0.61% -1.62% 48.6% -29%
Price to Book 16.2 x 7.32 x 8.04 x 5.88 x 2.3 x 2.43 x
Nbr of stocks (in thousands) 1,455,000 1,455,000 1,455,000 1,455,000 1,455,000 1,455,000
Reference price 2 5.140 1.650 1.740 1.250 0.5500 0.5300
Announcement Date 4/27/18 4/26/19 4/28/20 4/29/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 253 71.43 201.2 270.6 323 231.6
EBITDA 1 -4.339 -128.3 11.89 34.42 42.9 -18.82
EBIT 1 -12.84 -137.4 4.562 30.35 39.14 -26.62
Operating Margin -5.07% -192.36% 2.27% 11.22% 12.12% -11.49%
Earnings before Tax (EBT) 1 57.92 -143.4 -9.505 25.25 46.42 -33.64
Net income 1 51.57 -122.9 -13.57 19.65 38.28 -24.5
Net margin 20.38% -172.08% -6.75% 7.26% 11.85% -10.58%
EPS 2 -0.0106 -0.0845 -0.009328 0.0135 0.0263 -0.0168
Free Cash Flow 1 220.9 -101.2 -15.78 -30.91 208.1 -286.8
FCF margin 87.31% -141.74% -7.84% -11.43% 64.44% -123.82%
FCF Conversion (EBITDA) - - - - 485.12% -
FCF Conversion (Net income) 428.38% - - - 543.71% -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/26/19 4/28/20 4/29/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 6.3 57.4 95 - 218
Net Cash position 1 383 - - - 372 -
Leverage (Debt/EBITDA) - -0.0491 x 4.824 x 2.762 x - -11.57 x
Free Cash Flow 1 221 -101 -15.8 -30.9 208 -287
ROE (net income / shareholders' equity) 38.7% -31% -4.22% 6.57% 11.6% -9.43%
ROA (Net income/ Total Assets) -0.93% -11.9% 0.41% 2.61% 3.23% -1.74%
Assets 1 -5,542 1,033 -3,339 752.4 1,184 1,412
Book Value Per Share 2 0.3200 0.2300 0.2200 0.2100 0.2400 0.2200
Cash Flow per Share 2 0.1600 0.0300 0.0300 0.0800 0.2100 0.1900
Capex 1 5.46 18.4 10.8 9 3.39 276
Capex / Sales 2.16% 25.71% 5.35% 3.33% 1.05% 119.34%
Announcement Date 4/27/18 4/26/19 4/28/20 4/29/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
SINO ICT HOLDINGS LIMITED Stock Sino ICT Holdings Limited
-19.53% 32.15M
ATLAS COPCO AB Stock Atlas Copco AB
+12.53% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.35% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.75% 37.73B
XYLEM INC. Stock Xylem Inc.
+15.94% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+13.26% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+4.58% 26.74B
SANDVIK AB Stock Sandvik AB
+3.90% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+16.82% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.05% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 365 Stock
  4. Financials Sino ICT Holdings Limited