Stock 8296 SINO-LIFE GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sino-Life Group Limited

Equities

8296

KYG816BW1095

Personal Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.072 HKD -4.00% Intraday chart for Sino-Life Group Limited +28.57% -15.29%
Mar. 27 Sino-Life Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 20 Sino-Life Group Limited Provides Group Earnings Guidance for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 188.6 156.5 89.58 100.6 107.7 107.5
Enterprise Value (EV) 1 60.46 17.89 -32.45 -16.19 -16.18 -45.5
P/E ratio -9.76 x -18.7 x -23.5 x -33.8 x -10.9 x -127 x
Yield - - - - - -
Capitalization / Revenue 3.11 x 2.5 x 1.34 x 1.47 x 1.48 x 1.38 x
EV / Revenue 1 x 0.29 x -0.49 x -0.24 x -0.22 x -0.58 x
EV / EBITDA -4.21 x -6.92 x 16 x -2.19 x 1.72 x -4.55 x
EV / FCF 3.33 x 1.4 x -8.45 x -2.05 x -0.8 x -10.4 x
FCF Yield 30% 71.6% -11.8% -48.8% -125% -9.61%
Price to Book 1.65 x 1.49 x 0.71 x 0.84 x 0.94 x 0.95 x
Nbr of stocks (in thousands) 742,500 742,500 742,500 742,500 742,500 742,500
Reference price 2 0.2540 0.2107 0.1206 0.1355 0.1450 0.1448
Announcement Date 3/28/18 3/29/19 7/1/20 4/30/21 4/26/22 3/31/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 60.71 62.67 66.61 68.34 72.86 77.97
EBITDA 1 -14.35 -2.584 -2.029 7.399 -9.429 10.01
EBIT 1 -19.26 -4.882 -4.04 2.047 -12.14 7.792
Operating Margin -31.72% -7.79% -6.07% 3% -16.66% 9.99%
Earnings before Tax (EBT) 1 -19.28 -7.415 -2.928 1.479 -14.77 7.888
Net income 1 -19.33 -8.352 -3.804 -2.974 -9.872 -0.847
Net margin -31.85% -13.33% -5.71% -4.35% -13.55% -1.09%
EPS 2 -0.0260 -0.0112 -0.005123 -0.004005 -0.0133 -0.001140
Free Cash Flow 1 18.14 12.81 3.839 7.894 20.2 4.371
FCF margin 29.88% 20.45% 5.76% 11.55% 27.72% 5.61%
FCF Conversion (EBITDA) - - - 106.69% - 43.68%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/28/18 3/29/19 7/1/20 4/30/21 4/26/22 3/31/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 128 139 122 117 124 153
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 18.1 12.8 3.84 7.89 20.2 4.37
ROE (net income / shareholders' equity) -17% -7.93% -3.78% -1.69% -16.3% 0.53%
ROA (Net income/ Total Assets) -4.96% -1.3% -0.95% 0.45% -2.8% 1.78%
Assets 1 389.4 641.8 399 -663.5 352.4 -47.71
Book Value Per Share 2 0.1500 0.1400 0.1700 0.1600 0.1500 0.1500
Cash Flow per Share 2 0.1300 0.1400 0.1600 0.1700 0.1600 0.1500
Capex 1 1.33 1.55 0.75 3.71 1.3 2.47
Capex / Sales 2.18% 2.47% 1.13% 5.43% 1.79% 3.17%
Announcement Date 3/28/18 3/29/19 7/1/20 4/30/21 4/26/22 3/31/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Funeral Services

1st Jan change Capi.
SINO-LIFE GROUP LIMITED Stock Sino-Life Group Limited
-15.29% 8.14M
FU SHOU YUAN INTERNATIONAL GROUP LIMITED Stock Fu Shou Yuan International Group Limited
-0.94% 1.52B
LUNGYEN LIFE SERVICE CORPORATION Stock Lungyen Life Service Corporation
+5.97% 549M
PROPEL FUNERAL PARTNERS LIMITED Stock Propel Funeral Partners Limited
+3.10% 478M
PARK LAWN CORPORATION Stock Park Lawn Corporation
-15.30% 415M
CARRIAGE SERVICES, INC. Stock Carriage Services, Inc.
-0.36% 378M
SAN HOLDINGS, INC. Stock SAN Holdings, Inc.
-2.34% 141M
HEIAN CEREMONY SERVICE CO.,LTD. Stock Heian Ceremony Service Co.,Ltd.
+11.69% 67.24M
KIZUNA HOLDINGS CORP. Stock KIZUNA HOLDINGS Corp.
-2.88% 66.7M
TEAR CORPORATION Stock Tear Corporation
-1.75% 64.35M
Funeral Services
  1. Stock Market
  2. Equities
  3. 8296 Stock
  4. Financials Sino-Life Group Limited