Stock STEC SINO-THAI ENGINEERING AND CONSTRUCTION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sino-Thai Engineering and Construction

Equities

STEC

TH0307010Z09

Construction & Engineering

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
10.4 THB +0.97% Intraday chart for Sino-Thai Engineering and Construction +5.05% +23.81%
Apr. 26 Sino-Thai Engineering and Construction Public Company Limited Approves Board Appointments CI
Mar. 15 Sino-Thai Engineering and Construction Public Company Limited Proposes Dividend for the Year 2023, Payable on May 24, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 21,657 19,369 22,419 20,741 12,811 15,861 - -
Enterprise Value (EV) 1 16,041 15,342 19,492 20,741 12,811 15,787 13,864 15,861
P/E ratio 14.6 x 17.6 x 31.3 x 24.3 x 24 x 26.8 x 22.1 x 18.8 x
Yield 3.52% 2.36% 2.04% 2.21% - 2.08% 2.5% 2.86%
Capitalization / Revenue 0.65 x 0.54 x 0.81 x 0.68 x 0.43 x 0.51 x 0.49 x 0.47 x
EV / Revenue 0.48 x 0.43 x 0.7 x 0.68 x 0.43 x 0.51 x 0.43 x 0.47 x
EV / EBITDA 6.48 x 7.84 x 11.3 x 10.7 x 8.88 x 9.48 x 7.41 x 8.56 x
EV / FCF -34.1 x 57.9 x 4.99 x - - 15.4 x 11.5 x 18.2 x
FCF Yield -2.93% 1.73% 20% - - 6.51% 8.67% 5.49%
Price to Book 1.51 x 1.34 x 1.31 x - - 0.88 x 0.84 x 0.84 x
Nbr of stocks (in thousands) 1,525,107 1,525,107 1,525,107 1,525,107 1,525,107 1,525,107 - -
Reference price 2 14.20 12.70 14.70 13.60 8.400 10.40 10.40 10.40
Announcement Date 2/28/20 3/1/21 2/28/22 2/27/23 2/29/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 33,384 35,841 27,675 30,326 29,598 31,009 32,550 33,638
EBITDA 1 2,476 1,956 1,729 1,933 1,443 1,665 1,870 1,852
EBIT 1 1,705 905.6 600 895 637.6 827.4 966.2 989.5
Operating Margin 5.11% 2.53% 2.17% 2.95% 2.15% 2.67% 2.97% 2.94%
Earnings before Tax (EBT) 1 1,820 1,339 878.3 1,054 637.3 814.6 946.3 1,073
Net income 1 1,484 1,093 710.9 857.4 527.7 595.7 716.9 847.6
Net margin 4.44% 3.05% 2.57% 2.83% 1.78% 1.92% 2.2% 2.52%
EPS 2 0.9700 0.7200 0.4700 0.5600 0.3500 0.3882 0.4700 0.5520
Free Cash Flow 1 -470.3 265.1 3,905 - - 1,027 1,202 870
FCF margin -1.41% 0.74% 14.11% - - 3.31% 3.69% 2.59%
FCF Conversion (EBITDA) - 13.55% 225.83% - - 61.69% 64.27% 46.97%
FCF Conversion (Net income) - 24.25% 549.3% - - 172.45% 167.62% 102.65%
Dividend per Share 2 0.5000 0.3000 0.3000 0.3000 - 0.2167 0.2600 0.2975
Announcement Date 2/28/20 3/1/21 2/28/22 2/27/23 2/29/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales 18,463 14,742 6,072 6,982 7,620 6,759 14,380 7,437 8,509 - 7,231 13,669 7,876 8,053 - -
EBITDA 962.6 905.8 430.3 562 526 433.4 959.5 425.4 563.2 - 323.6 769.1 422.3 336.7 - -
EBIT 456.2 - - 272.2 249.1 162.8 412 - 335.5 - -60.44 125.7 175.2 142 - -
Operating Margin 2.47% - - 3.9% 3.27% 2.41% 2.86% - 3.94% - -0.84% 0.92% 2.22% 1.76% - -
Earnings before Tax (EBT) 475 271.9 150.5 455.9 289.1 198.2 487.3 - 389.2 - 147.5 - 172.6 101 - -
Net income 1 390.3 198.9 136.1 375.9 231.7 173.1 404.9 138.3 314.2 171 153.6 324.6 129.5 73.58 100 120
Net margin 2.11% 1.35% 2.24% 5.38% 3.04% 2.56% 2.82% 1.86% 3.69% - 2.12% 2.37% 1.64% 0.91% - -
EPS 0.2600 0.1300 0.0900 0.2500 0.1500 0.1140 0.2650 0.0900 0.2000 0.1100 0.1000 0.2100 0.0800 0.0500 - -
Dividend per Share - - - 0.3000 - - - - 0.3000 - - - - - - -
Announcement Date 8/14/20 8/16/21 11/15/21 2/28/22 5/17/22 8/15/22 8/15/22 11/14/22 2/27/23 5/15/23 8/15/23 8/15/23 11/14/23 2/29/24 - -
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 5,615 4,027 2,927 - - 74.3 1,997 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -470 265 3,905 - - 1,027 1,202 870
ROE (net income / shareholders' equity) 11.7% 7.59% 4.51% - - 3.19% 3.81% 4.67%
ROA (Net income/ Total Assets) 3.13% 2.34% 1.57% - - 1.26% 1.5% 1.85%
Assets 1 47,391 46,620 45,328 - - 47,318 47,655 45,814
Book Value Per Share 2 9.430 9.460 11.20 - - 11.90 12.30 12.30
Cash Flow per Share 2 0.1500 0.5100 2.930 - - 0.9400 1.160 1.070
Capex 1 697 512 556 - - 1,252 1,360 1,556
Capex / Sales 2.09% 1.43% 2.01% - - 4.04% 4.18% 4.63%
Announcement Date 2/28/20 3/1/21 2/28/22 2/27/23 2/29/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sino-Thai Engineering and Construction

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
10.4 THB
Average target price
11.32 THB
Spread / Average Target
+8.81%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Highway & Bridge Construction

1st Jan change Capi.
SINO-THAI ENGINEERING AND CONSTRUCTION Stock Sino-Thai Engineering and Construction
+23.81% 428M
SICHUAN ROAD & BRIDGE GROUP CO.,LTD Stock Sichuan Road & Bridge Group Co.,Ltd
-2.54% 8.78B
IRB INFRASTRUCTURE DEVELOPERS LIMITED Stock IRB Infrastructure Developers Limited
+65.58% 4.98B
STERLING INFRASTRUCTURE, INC. Stock Sterling Infrastructure, Inc.
+20.43% 3.3B
CONSTRUCTION PARTNERS, INC. Stock Construction Partners, Inc.
+21.25% 2.79B
G R INFRAPROJECTS LIMITED Stock G R Infraprojects Limited
+19.07% 1.58B
ZHEJIANG COMMUNICATIONS TECHNOLOGY CO., LTD. Stock Zhejiang Communications Technology Co., Ltd.
+7.12% 1.4B
SHANDONG HI-SPEED ROAD&BRIDGE GROUP CO., LTD. Stock Shandong Hi-Speed Road&Bridge Group Co., Ltd.
-0.18% 1.21B
NATIONAL HIGHWAYS INFRA TRUST Stock National Highways Infra Trust
+6.75% 903M
SHANGHAI PUDONG CONSTRUCTION CO.,LTD. Stock Shanghai Pudong Construction Co.,Ltd.
-6.03% 793M
Highway & Bridge Construction
  1. Stock Market
  2. Equities
  3. STEC Stock
  4. Financials Sino-Thai Engineering and Construction