Stock SWKS SKYWORKS SOLUTIONS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Skyworks Solutions, Inc.

Equities

SWKS

US83088M1027

Semiconductors

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
104.3 USD +1.31% Intraday chart for Skyworks Solutions, Inc. +8.52% -7.22%
Apr. 19 BNP Paribas Exane Adjusts Price Target on Skyworks Solutions to $95 From $105 MT
Apr. 08 KeyBanc Downgrades Skyworks Solutions to Sector Weight From Overweight, Cites 'More Challenging' Ability to Drive Content Growth, Removes $120 Price Target MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,302 24,112 27,494 14,321 15,715 16,734 - -
Enterprise Value (EV) 1 12,247 23,137 28,703 15,924 16,268 16,547 16,293 15,910
P/E ratio 15.8 x 30.1 x 18.6 x 11.4 x 16.1 x 21.8 x 17.4 x 13.6 x
Yield 2.04% 1.26% 1.24% 2.58% 2.58% 2.64% 2.72% 2.83%
Capitalization / Revenue 3.94 x 7.19 x 5.38 x 2.61 x 3.29 x 3.76 x 3.51 x 3.23 x
EV / Revenue 3.63 x 6.89 x 5.62 x 2.9 x 3.41 x 3.72 x 3.41 x 3.07 x
EV / EBITDA 8.27 x 16 x 12.6 x 6.53 x 8.18 x 10.7 x 9.07 x 7.7 x
EV / FCF 12.6 x 28.4 x 25.3 x 17 x 9.88 x 9.88 x 11.4 x 9.77 x
FCF Yield 7.91% 3.52% 3.95% 5.87% 10.1% 10.1% 8.73% 10.2%
Price to Book 3.2 x 5.74 x 5.2 x 2.61 x 2.59 x 2.68 x 2.54 x 2.53 x
Nbr of stocks (in thousands) 171,703 167,036 165,082 160,446 159,393 160,445 - -
Reference price 2 77.47 144.4 166.6 89.26 98.59 104.3 104.3 104.3
Announcement Date 11/12/19 11/2/20 11/4/21 11/3/22 11/2/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,377 3,356 5,109 5,486 4,772 4,450 4,773 5,178
EBITDA 1 1,481 1,448 2,285 2,439 1,990 1,540 1,797 2,067
EBIT 1 1,166 1,129 1,953 2,045 1,602 1,267 1,506 1,734
Operating Margin 34.52% 33.66% 38.23% 37.28% 33.57% 28.48% 31.55% 33.49%
Earnings before Tax (EBT) 1 961 891.7 1,599 1,477 1,079 859.9 1,091 1,324
Net income 1 853.6 814.8 1,498 1,275 982.8 771.3 957.5 1,193
Net margin 25.28% 24.28% 29.33% 23.25% 20.59% 17.33% 20.06% 23.05%
EPS 2 4.890 4.800 8.970 7.810 6.130 4.791 6.001 7.653
Free Cash Flow 1 969 815.1 1,134 935.2 1,646 1,675 1,423 1,629
FCF margin 28.7% 24.29% 22.2% 17.05% 34.49% 37.65% 29.81% 31.46%
FCF Conversion (EBITDA) 65.44% 56.3% 49.63% 38.34% 82.73% 108.8% 79.18% 78.82%
FCF Conversion (Net income) 113.52% 100.04% 75.7% 73.34% 167.49% 217.19% 148.62% 136.5%
Dividend per Share 2 1.580 1.820 2.060 2.300 2.540 2.752 2.839 2.948
Announcement Date 11/12/19 11/2/20 11/4/21 11/3/22 11/2/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,311 1,510 1,336 1,233 1,407 1,329 1,153 1,071 1,219 1,202 1,046 1,024 1,171 1,248 1,113
EBITDA 1 576.9 680 589.4 536.7 633.4 590.7 485.2 424 489.9 430.4 343.8 330.5 407.7 429.1 357
EBIT 1 487.6 585.8 490.9 439.7 528.6 491.3 386.1 326.6 397.9 365.7 281.9 272.3 348.9 392.6 328.9
Operating Margin 37.2% 38.78% 36.76% 35.67% 37.57% 36.96% 33.48% 30.49% 32.65% 30.44% 26.94% 26.58% 29.81% 31.45% 29.56%
Earnings before Tax (EBT) 1 316.2 436.1 354.1 314.1 372.2 350.7 259.8 222.1 246.2 251.7 184.1 180.1 260.1 304.7 234.4
Net income 1 326.3 399.9 305.8 267.3 302.2 309.4 232.8 195.8 244.8 231.3 158.1 153.5 220.9 258.4 202.9
Net margin 24.89% 26.48% 22.9% 21.69% 21.48% 23.28% 20.19% 18.28% 20.09% 19.25% 15.11% 14.99% 18.87% 20.7% 18.24%
EPS 2 1.950 2.400 1.860 1.660 1.880 1.930 1.460 1.220 1.520 1.440 0.9942 0.9550 1.391 1.629 1.292
Dividend per Share 2 0.5600 0.5600 0.5600 0.6200 0.6200 - 0.6200 0.6800 0.6800 0.6800 0.6800 0.6800 0.7040 0.6900 0.6925
Announcement Date 11/4/21 2/3/22 5/3/22 8/4/22 11/3/22 2/6/23 5/8/23 8/7/23 11/2/23 1/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 1,208 1,602 554 - - -
Net Cash position 1 1,055 975 - - - 187 442 824
Leverage (Debt/EBITDA) - - 0.5288 x 0.6568 x 0.2783 x - - -
Free Cash Flow 1 969 815 1,134 935 1,646 1,675 1,423 1,629
ROE (net income / shareholders' equity) 26.2% 25.1% 37.1% 34.1% 23.7% 17.7% 20.1% 22.5%
ROA (Net income/ Total Assets) 22.3% 20.9% 25.6% 21% 11.4% 8.95% 8.55% 15.3%
Assets 1 3,833 3,891 5,853 6,070 8,650 8,614 11,199 7,800
Book Value Per Share 2 24.20 25.10 32.00 34.10 38.10 39.00 41.10 41.20
Cash Flow per Share 2 7.840 7.090 10.60 8.720 11.60 10.40 9.310 9.770
Capex 1 398 389 638 489 210 210 320 364
Capex / Sales 11.8% 11.6% 12.48% 8.92% 4.41% 4.72% 6.71% 7.03%
Announcement Date 11/12/19 11/2/20 11/4/21 11/3/22 11/2/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Skyworks Solutions, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
31
Last Close Price
104.3 USD
Average target price
115.7 USD
Spread / Average Target
+10.97%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.52B
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 47.9B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.14B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.6B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.21B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.53B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.42B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.94B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.78B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+29.74% 6.17B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. SWKS Stock
  4. Financials Skyworks Solutions, Inc.