Stock 751 SKYWORTH GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Skyworth Group Limited

Equities

751

BMG8181C1001

Household Electronics

Delayed Hong Kong S.E.
Other stock markets
 03:08:40 2024-04-29 am EDT 		5-day change 1st Jan Change
3.16 HKD -0.63% Intraday chart for Skyworth Group Limited -2.17% +6.04%
Apr. 10 Skyworth to Spin Off Several Units MT
Mar. 26 Skyworth Group Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 13 June 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 6,833 5,718 14,345 8,526 7,054 7,426 -
Enterprise Value (EV) 1 6,833 5,718 14,345 8,526 7,054 7,426 7,426
P/E ratio 8.37 x 4.09 x 7.15 x 9.19 x 6.37 x 5.64 x 4.98 x
Yield - - 4.21% 0.9% 1.01% 1.7% 2.04%
Capitalization / Revenue 0.17 x 0.12 x 0.23 x 0.14 x 0.09 x 0.08 x 0.08 x
EV / Revenue 0.17 x 0.12 x 0.23 x 0.14 x 0.09 x 0.08 x 0.08 x
EV / EBITDA 2.1 x 1.33 x 3.05 x 2.57 x 1.92 x 1.52 x 1.44 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.35 x 0.25 x 0.56 x 0.35 x 0.38 x 0.36 x 0.34 x
Nbr of stocks (in thousands) 3,036,675 2,647,175 2,627,229 2,545,201 2,367,087 2,335,207 -
Reference price 2 2.250 2.160 5.460 3.350 2.980 3.180 3.180
Announcement Date 3/26/20 3/25/21 3/22/22 3/23/23 3/26/24 - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 40,857 47,582 62,702 61,000 74,874 87,611 97,616
EBITDA 1 3,253 4,308 4,711 3,320 3,667 4,879 5,165
EBIT 1 2,449 3,304 3,692 2,558 3,088 3,841 4,094
Operating Margin 5.99% 6.94% 5.89% 4.19% 4.12% 4.38% 4.19%
Earnings before Tax (EBT) 1 1,702 2,587 3,142 2,074 2,520 3,275 3,528
Net income 1 818.7 1,709 2,012 943.1 1,159 1,348 1,514
Net margin 2% 3.59% 3.21% 1.55% 1.55% 1.54% 1.55%
EPS 2 0.2688 0.5276 0.7637 0.3644 0.4680 0.5640 0.6390
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 0.2300 0.0300 0.0300 0.0540 0.0650
Announcement Date 3/26/20 3/25/21 3/22/22 3/23/23 3/26/24 - -
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 4.75% 8.92% 9.51% 4.63% 5.94% 6.7% 7%
ROA (Net income/ Total Assets) 1.61% 2.85% 2.85% 1.32% 1.63% 1.8% 2%
Assets 1 50,800 60,065 70,514 71,441 71,353 74,908 75,709
Book Value Per Share 2 6.490 8.490 9.700 9.670 7.940 8.800 9.380
Cash Flow per Share 2 0.3200 1.270 0.5800 2.270 1.080 -2.180 0.8800
Capex 1 1,110 1,588 2,572 2,812 1,968 867 867
Capex / Sales 2.72% 3.34% 4.1% 4.61% 2.63% 0.99% 0.89%
Announcement Date 3/26/20 3/25/21 3/22/22 3/23/23 3/26/24 - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Skyworth Group Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.18 HKD
Average target price
4.6 HKD
Spread / Average Target
+44.65%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector TV & Video

1st Jan change Capi.
SKYWORTH GROUP LIMITED Stock Skyworth Group Limited
+6.04% 949M
HISENSE VISUAL TECHNOLOGY CO., LTD. Stock Hisense Visual Technology Co., Ltd.
+31.39% 4.86B
SHENZHEN KTC TECHNOLOGY CO., LTD. Stock Shenzhen KTC Technology Co., Ltd.
-0.50% 2.64B
AMTRAN TECHNOLOGY CO.,LTD Stock AmTRAN Technology Co.,Ltd
+16.92% 345M
VTRON GROUP CO.,LTD. Stock Vtron Group Co.,Ltd.
-35.49% 259M
TV & Video
  1. Stock Market
  2. Equities
  3. 751 Stock
  4. Financials Skyworth Group Limited