Stock A214310 SL ENERGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SL Energy Co., Ltd.

Equities

A214310

KR7214310005

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2022-12-13 pm EST 		5-day change 1st Jan Change
306 KRW -.--% Intraday chart for SL Energy Co., Ltd. -.--% -.--%
Mar. 13 Studio Santa Claus Entertainment Co., Ltd. cancelled the transaction announced on August 9, 2023 CI
2023 Studio Santa Claus Entertainment Co., Ltd. announced that it expects to receive KRW 5.6 billion in funding from SL Energy Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 68,706 42,564 63,919 31,827 20,317 22,510
Enterprise Value (EV) 1 70,133 46,853 68,043 40,920 46,290 47,822
P/E ratio -3.54 x -1.56 x -24 x -5.76 x -0.94 x -0.54 x
Yield - - - - - -
Capitalization / Revenue 2.14 x 1.76 x 2.23 x 1.45 x 0.64 x 0.64 x
EV / Revenue 2.18 x 1.94 x 2.38 x 1.87 x 1.45 x 1.36 x
EV / EBITDA 33.4 x -66.5 x 171 x -6.38 x -26.6 x -14 x
EV / FCF -14.6 x -16.3 x -7.47 x -8.22 x -0.81 x 7.03 x
FCF Yield -6.87% -6.14% -13.4% -12.2% -123% 14.2%
Price to Book 2.17 x 1.63 x 1.41 x 0.67 x 0.31 x 0.76 x
Nbr of stocks (in thousands) 6,512 8,265 19,913 22,897 66,395 73,564
Reference price 2 10,550 5,150 3,210 1,390 306.0 306.0
Announcement Date 3/20/19 3/27/20 3/22/21 3/31/22 4/7/23 4/9/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 32,126 24,150 28,634 21,928 31,952 35,247
EBITDA 1 2,101 -704.9 398.9 -6,417 -1,741 -3,420
EBIT 1 -4,216 -6,080 -3,044 -9,496 -2,610 -4,381
Operating Margin -13.12% -25.18% -10.63% -43.31% -8.17% -12.43%
Earnings before Tax (EBT) 1 -14,522 -24,196 -1,595 -5,142 -17,336 -43,881
Net income 1 -17,270 -23,449 -1,726 -5,044 -16,587 -41,570
Net margin -53.76% -97.1% -6.03% -23% -51.91% -117.94%
EPS 2 -2,980 -3,300 -133.9 -241.4 -325.0 -565.3
Free Cash Flow 1 -4,819 -2,875 -9,111 -4,977 -56,856 6,807
FCF margin -15% -11.9% -31.82% -22.7% -177.94% 19.31%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/20/19 3/27/20 3/22/21 3/31/22 4/7/23 4/9/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,427 4,289 4,124 9,093 25,973 25,312
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.679 x -6.085 x 10.34 x -1.417 x -14.92 x -7.402 x
Free Cash Flow 1 -4,819 -2,875 -9,111 -4,977 -56,856 6,807
ROE (net income / shareholders' equity) -72.2% -84.2% -4.47% -10.7% -27.9% -86.7%
ROA (Net income/ Total Assets) -4.36% -7.14% -3.62% -8.64% -1.74% -3.1%
Assets 1 396,219 328,250 47,705 58,405 955,195 1,341,672
Book Value Per Share 2 4,873 3,169 2,282 2,078 972.0 404.0
Cash Flow per Share 2 2,019 271.0 128.0 81.80 116.0 54.40
Capex 1 9,280 3,621 4,392 12,984 31,870 110
Capex / Sales 28.88% 14.99% 15.34% 59.21% 99.74% 0.31%
Announcement Date 3/20/19 3/27/20 3/22/21 3/31/22 4/7/23 4/9/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
SL ENERGY CO., LTD. Stock SL Energy Co., Ltd.
-.--% 16.55M
MEDIATEK INC. Stock MediaTek Inc.
+29.06% 63.54B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-18.74% 14.79B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.50% 11.47B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+27.11% 9.25B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+9.09% 9.09B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+40.60% 8.49B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-5.22% 8.38B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-9.71% 7.81B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+26.33% 6.52B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. A214310 Stock
  4. Financials SL Energy Co., Ltd.