Stock 8268 SMART CITY DEVELOPMENT HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Smart City Development Holdings Limited

Equities

8268

KYG8211U1040

Construction & Engineering

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.36 HKD +5.88% Intraday chart for Smart City Development Holdings Limited -4.00% -17.24%
2023 Suoxinda's Unit Ties Up With Quanzhou Big Data Operations Services for Smart City Development MT
2023 Smart City Development Holdings Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 185 183 88 48 126 122.4
Enterprise Value (EV) 1 147.6 128.8 -44.09 -31.18 40.18 32.83
P/E ratio 5.62 x -12.3 x -27.4 x 4.87 x 8.22 x -10.1 x
Yield - - - - - -
Capitalization / Revenue 0.23 x 0.28 x 0.14 x 0.08 x 0.39 x 0.38 x
EV / Revenue 0.19 x 0.2 x -0.07 x -0.05 x 0.12 x 0.1 x
EV / EBITDA 2.6 x -6.64 x 53.7 x -7.38 x 2.73 x -4.16 x
EV / FCF -2.65 x 2.17 x -0.66 x 0.8 x -3.24 x 5.73 x
FCF Yield -37.7% 46% -152% 125% -30.9% 17.4%
Price to Book 1.34 x 1.66 x 0.83 x 0.41 x 0.97 x 0.81 x
Nbr of stocks (in thousands) 200,000 200,000 200,000 200,000 200,000 240,000
Reference price 2 0.9250 0.9150 0.4400 0.2400 0.6300 0.5100
Announcement Date 6/28/18 6/28/19 6/29/20 6/29/21 6/23/22 6/26/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 792 645.8 627.5 617.8 324.9 323.7
EBITDA 1 56.84 -19.4 -0.821 4.224 14.73 -7.894
EBIT 1 56.03 -20.21 -1.462 3.356 13.4 -9.614
Operating Margin 7.07% -3.13% -0.23% 0.54% 4.12% -2.97%
Earnings before Tax (EBT) 1 29.65 -19.81 -2.602 9.128 16.22 -10.17
Net income 1 38.83 -14.92 -3.216 9.86 15.34 -10.98
Net margin 4.9% -2.31% -0.51% 1.6% 4.72% -3.39%
EPS 2 0.1645 -0.0746 -0.0161 0.0493 0.0767 -0.0505
Free Cash Flow 1 -55.68 59.31 67.21 -38.91 -12.42 5.724
FCF margin -7.03% 9.18% 10.71% -6.3% -3.82% 1.77%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/28/18 6/28/19 6/29/20 6/29/21 6/23/22 6/26/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 37.4 54.2 132 79.2 85.8 89.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -55.7 59.3 67.2 -38.9 -12.4 5.72
ROE (net income / shareholders' equity) 24.2% -16.8% -2.35% 8.34% 12.8% -7.8%
ROA (Net income/ Total Assets) 9.04% -3.09% -0.23% 0.54% 2.43% -1.93%
Assets 1 429.4 483.1 1,414 1,829 631.9 568.3
Book Value Per Share 2 0.6900 0.5500 0.5300 0.5800 0.6500 0.6300
Cash Flow per Share 2 0.2700 0.3800 0.5400 0.3100 0.3400 0.2500
Capex 1 0.13 0.18 19.7 14.8 4.99 0.09
Capex / Sales 0.02% 0.03% 3.14% 2.39% 1.54% 0.03%
Announcement Date 6/28/18 6/28/19 6/29/20 6/29/21 6/23/22 6/26/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
SMART CITY DEVELOPMENT HOLDINGS LIMITED Stock Smart City Development Holdings Limited
-17.24% 11.04M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 8268 Stock
  4. Financials Smart City Development Holdings Limited