Stock SMIFS6 SMIFS CAPITAL MARKETS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials SMIFS Capital Markets Limited

Equities

SMIFS6

INE641A01013

Investment Banking & Brokerage Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-04-26 am EDT 		5-day change 1st Jan Change
65.74 INR +3.54% Intraday chart for SMIFS Capital Markets Limited +6.20% +23.83%
Apr. 01 SMIFS Capital Markets Limited Announces the Cessation of Mr. Ramesh Maheshwari and Mr. Santosh Kumar Mukherjee as Non-Executive Independent Directors and Its Committees CI
Feb. 09 SMIFS Capital Markets Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 317.2 217.8 117.3 245.7 228.7 216.6
Enterprise Value (EV) 1 309.7 216.7 117.2 238.1 178.4 210.4
P/E ratio 12.8 x 45.9 x 162 x 88 x 11.3 x 42.6 x
Yield 1.76% - - - - -
Capitalization / Revenue 0.59 x 0.45 x 0.24 x 0.35 x 0.33 x 0.38 x
EV / Revenue 0.58 x 0.44 x 0.24 x 0.33 x 0.25 x 0.37 x
EV / EBITDA 21.2 x 16.6 x 15.6 x 18.3 x 25.3 x 21.1 x
EV / FCF -1.97 x -4.61 x 8.46 x 21.3 x 6.88 x -5.59 x
FCF Yield -50.7% -21.7% 11.8% 4.7% 14.5% -17.9%
Price to Book 0.29 x 0.2 x 0.12 x 0.24 x 0.2 x 0.19 x
Nbr of stocks (in thousands) 5,585 5,585 5,585 5,585 5,585 5,585
Reference price 2 56.80 39.00 21.00 44.00 40.95 38.79
Announcement Date 8/25/18 8/7/19 8/4/20 8/17/21 8/11/22 8/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 534.3 489 490.6 711.8 701.7 573.6
EBITDA 1 14.63 13.09 7.5 13.02 7.047 9.982
EBIT 1 7.941 6.845 1.896 8.598 3.466 7.085
Operating Margin 1.49% 1.4% 0.39% 1.21% 0.49% 1.24%
Earnings before Tax (EBT) 1 7.806 6.57 1.543 31.83 20.84 7.27
Net income 1 24.84 4.749 0.7315 2.808 20.23 5.104
Net margin 4.65% 0.97% 0.15% 0.39% 2.88% 0.89%
EPS 2 4.448 0.8500 0.1300 0.5000 3.620 0.9100
Free Cash Flow 1 -157.2 -46.95 13.85 11.19 25.95 -37.65
FCF margin -29.42% -9.6% 2.82% 1.57% 3.7% -6.56%
FCF Conversion (EBITDA) - - 184.62% 85.93% 368.21% -
FCF Conversion (Net income) - - 1,892.91% 398.38% 128.29% -
Dividend per Share 2 1.000 - - - - -
Announcement Date 8/25/18 8/7/19 8/4/20 8/17/21 8/11/22 8/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 7.5 1.15 0.09 7.6 50.3 6.26
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -157 -47 13.8 11.2 25.9 -37.6
ROE (net income / shareholders' equity) 2.3% 0.43% 0.07% 0.27% 1.84% 0.44%
ROA (Net income/ Total Assets) 0.45% 0.38% 0.11% 0.51% 0.19% 0.37%
Assets 1 5,464 1,235 662 548.2 10,673 1,398
Book Value Per Share 2 198.0 195.0 182.0 186.0 207.0 210.0
Cash Flow per Share 2 2.160 0.8500 0.5800 1.630 9.040 1.090
Capex 1 5.64 0.06 1.72 0.14 0.16 0.22
Capex / Sales 1.06% 0.01% 0.35% 0.02% 0.02% 0.04%
Announcement Date 8/25/18 8/7/19 8/4/20 8/17/21 8/11/22 8/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Brokerage Services

1st Jan change Capi.
SMIFS CAPITAL MARKETS LIMITED Stock SMIFS Capital Markets Limited
+23.83% 4.4M
EAST MONEY INFORMATION CO.,LTD. Stock East Money Information Co.,Ltd.
-6.55% 28.58B
GUOTAI JUNAN SECURITIES CO., LTD. Stock Guotai Junan Securities Co., Ltd.
-6.85% 15.75B
CHINA GALAXY SECURITIES CO., LTD. Stock China Galaxy Securities Co., Ltd.
+2.66% 14.3B
INTERACTIVE BROKERS GROUP, INC. Stock Interactive Brokers Group, Inc.
+40.11% 12.44B
XP INC. Stock XP Inc.
-19.22% 11.55B
ORIENT SECURITIES COMPANY LIMITED Stock Orient Securities Company Limited
-3.68% 9.03B
CINDA SECURITIES CO., LTD. Stock Cinda Securities Co., Ltd.
-13.34% 6.98B
SDIC CAPITAL CO.,LTD Stock SDIC Capital Co.,Ltd
-3.56% 5.76B
ZHESHANG SECURITIES CO., LTD. Stock Zheshang Securities Co., Ltd.
+5.18% 5.82B
Brokerage Services
  1. Stock Market
  2. Equities
  3. SMIFS6 Stock
  4. Financials SMIFS Capital Markets Limited