Stock SMNP SMN POWER HOLDING SAOG
Add to a list
To use this feature you must be a member
Log inSign up

Financials SMN Power Holding SAOG

Equities

SMNP

OM0000004248

Multiline Utilities

End-of-day quote Muscat Exchange
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.358 OMR +1.13% Intraday chart for SMN Power Holding SAOG +4.37% +371.05%
Apr. 16 SMN Power Holding SAOG Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 15 SMN Power Holding SAOG Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 74.26 13.97 16.37 8.584 9.183 15.17
Enterprise Value (EV) 1 216.1 134.8 115.6 80.14 57.71 44.67
P/E ratio 9.45 x 1.76 x 1.59 x 0.9 x 0.83 x -0.58 x
Yield - - - - 32.6% -
Capitalization / Revenue 0.74 x 0.17 x 0.2 x 0.1 x 0.13 x 0.17 x
EV / Revenue 2.15 x 1.61 x 1.4 x 0.92 x 0.82 x 0.51 x
EV / EBITDA 8.63 x 5.61 x 4.51 x 3.26 x 2.33 x 1.66 x
EV / FCF 16.1 x 9.65 x 7.91 x 3.65 x 3.22 x 2.36 x
FCF Yield 6.21% 10.4% 12.6% 27.4% 31.1% 42.4%
Price to Book 2.04 x 0.32 x 0.3 x 0.13 x 0.12 x 0.3 x
Nbr of stocks (in thousands) 199,636 199,636 199,636 199,636 199,636 199,636
Reference price 2 0.3720 0.0700 0.0820 0.0430 0.0460 0.0760
Announcement Date 2/23/19 2/22/20 2/20/21 3/6/22 3/9/23 3/12/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 100.7 83.69 82.68 87.13 70.26 87.5
EBITDA 1 25.03 24.03 25.64 24.61 24.8 26.97
EBIT 1 16.71 15.67 17.47 16.13 16.45 18.87
Operating Margin 16.61% 18.72% 21.13% 18.52% 23.42% 21.57%
Earnings before Tax (EBT) 1 9.143 9.114 11.76 11.22 12.68 -28.12
Net income 1 7.858 7.957 10.32 9.547 11.09 -26.37
Net margin 7.81% 9.51% 12.48% 10.96% 15.78% -30.14%
EPS 2 0.0394 0.0399 0.0517 0.0478 0.0556 -0.1321
Free Cash Flow 1 13.41 13.98 14.61 21.97 17.93 18.96
FCF margin 13.32% 16.7% 17.67% 25.21% 25.52% 21.67%
FCF Conversion (EBITDA) 53.59% 58.16% 56.98% 89.24% 72.33% 70.3%
FCF Conversion (Net income) 170.67% 175.63% 141.57% 230.08% 161.72% -
Dividend per Share - - - - 0.0150 -
Announcement Date 2/23/19 2/22/20 2/20/21 3/6/22 3/9/23 3/12/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 142 121 99.2 71.6 48.5 29.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.667 x 5.029 x 3.87 x 2.907 x 1.957 x 1.094 x
Free Cash Flow 1 13.4 14 14.6 22 17.9 19
ROE (net income / shareholders' equity) 23.9% 19.8% 21.1% 15.9% 15.2% -40.6%
ROA (Net income/ Total Assets) 4.8% 4.45% 4.81% 4.6% 5.34% 8.21%
Assets 1 163.6 178.8 214.6 207.3 207.7 -321.1
Book Value Per Share 2 0.1800 0.2200 0.2700 0.3300 0.4000 0.2500
Cash Flow per Share 2 0.0200 0.0200 0.0100 0.0200 0.0400 0.0400
Capex 1 0.24 0.04 0.01 - - 0.01
Capex / Sales 0.24% 0.05% 0.02% - - 0.01%
Announcement Date 2/23/19 2/22/20 2/20/21 3/6/22 3/9/23 3/12/24
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Utilities

1st Jan change Capi.
SMN POWER HOLDING SAOG Stock SMN Power Holding SAOG
+371.05% 186M
ABU DHABI NATIONAL ENERGY COMPANY Stock Abu Dhabi National Energy Company
-20.00% 85.7B
ACWA POWER COMPANY Stock ACWA POWER Company
+63.42% 81.88B
E.D.F. Stock E.D.F.
-.--% 51.55B
NATIONAL GRID PLC Stock National Grid plc
-0.90% 48.58B
SEMPRA Stock Sempra
-4.56% 45.12B
ENGIE Stock ENGIE
+1.14% 41.62B
EON SE Stock EON SE
+2.14% 34.6B
PUBLIC SERVICE ENTERPRISE GROUP, INC. Stock Public Service Enterprise Group, Inc.
+10.91% 33.81B
UNIPER SE Stock Uniper SE
-10.00% 23.21B
Other Multiline Utilities
  1. Stock Market
  2. Equities
  3. SMNP Stock
  4. Financials SMN Power Holding SAOG