Financials Sociedad Anónima Viña Santa Rita

Equities

SANTA RITA

CLP8525M1037

Distillers & Wineries

End-of-day quote Santiago S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
150 CLP -.--% Intraday chart for Sociedad Anónima Viña Santa Rita -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 148,978 148,978 148,978 148,978 155,186 155,186
Enterprise Value (EV) 1 225,358 236,366 230,840 249,044 264,086 261,993
P/E ratio 12.6 x 22.2 x 19.9 x 17.6 x 23.5 x 82.2 x
Yield 3.96% 1.35% 1.51% 1.7% 1.28% 0.37%
Capitalization / Revenue 0.87 x 0.93 x 0.88 x 0.84 x 0.9 x 0.95 x
EV / Revenue 1.32 x 1.47 x 1.37 x 1.41 x 1.54 x 1.6 x
EV / EBITDA 11 x 12.3 x 11.4 x 14.1 x 15.9 x 22.5 x
EV / FCF -18.9 x -40.4 x 34 x -11.4 x -25.2 x 73.4 x
FCF Yield -5.29% -2.48% 2.94% -8.78% -3.97% 1.36%
Price to Book 0.89 x 0.86 x 0.83 x 0.77 x 0.77 x 0.79 x
Nbr of stocks (in thousands) 1,034,572 1,034,572 1,034,572 1,034,572 1,034,572 1,034,572
Reference price 2 144.0 144.0 144.0 144.0 150.0 150.0
Announcement Date 2/25/19 2/26/20 2/25/21 2/23/22 3/1/23 2/28/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 170,686 160,974 168,657 177,003 171,898 163,827
EBITDA 1 20,456 19,243 20,209 17,627 16,638 11,625
EBIT 1 16,481 15,092 16,063 12,413 10,874 5,771
Operating Margin 9.66% 9.38% 9.52% 7.01% 6.33% 3.52%
Earnings before Tax (EBT) 1 16,681 9,593 9,232 10,422 4,228 3,928
Net income 1 11,784 6,706 7,504 8,465 6,597 1,889
Net margin 6.9% 4.17% 4.45% 4.78% 3.84% 1.15%
EPS 2 11.39 6.480 7.250 8.180 6.376 1.826
Free Cash Flow 1 -11,910 -5,853 6,780 -21,877 -10,473 3,568
FCF margin -6.98% -3.64% 4.02% -12.36% -6.09% 2.18%
FCF Conversion (EBITDA) - - 33.55% - - 30.7%
FCF Conversion (Net income) - - 90.34% - - 188.92%
Dividend per Share 2 5.700 1.945 2.176 2.455 1.913 0.5477
Announcement Date 2/25/19 2/26/20 2/25/21 2/23/22 3/1/23 2/28/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 76,380 87,387 81,862 100,065 108,900 106,807
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.734 x 4.541 x 4.051 x 5.677 x 6.545 x 9.188 x
Free Cash Flow 1 -11,910 -5,853 6,780 -21,877 -10,473 3,568
ROE (net income / shareholders' equity) 7.2% 3.92% 4.26% 4.54% 3.33% 0.95%
ROA (Net income/ Total Assets) 3.67% 3.14% 3.25% 2.39% 1.96% 1.03%
Assets 1 320,879 213,870 230,572 353,878 335,944 182,701
Book Value Per Share 2 162.0 168.0 173.0 188.0 195.0 191.0
Cash Flow per Share 2 3.200 4.700 13.90 3.100 0.6700 0.3100
Capex 1 16,735 9,992 8,534 15,538 10,724 5,240
Capex / Sales 9.8% 6.21% 5.06% 8.78% 6.24% 3.2%
Announcement Date 2/25/19 2/26/20 2/25/21 2/23/22 3/1/23 2/28/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SANTA RITA Stock
  4. Financials Sociedad Anónima Viña Santa Rita