Market Closed -
Bombay S.E.
06:00:49 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
329.4
INR
|
-2.54%
|
|
+4.21%
|
+15.88%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,182
|
5,165
|
1,989
|
2,124
|
4,378
|
11,334
|
Enterprise Value (EV)
1 |
6,902
|
6,659
|
4,006
|
4,076
|
6,295
|
13,700
|
P/E ratio
|
24.5
x
|
26.2
x
|
13.2
x
|
-5.58
x
|
-43.1
x
|
18.3
x
|
Yield
|
0.67%
|
0.94%
|
-
|
-
|
-
|
0.16%
|
Capitalization / Revenue
|
1.76
x
|
1.3
x
|
0.43
x
|
0.73
x
|
1.2
x
|
1.4
x
|
EV / Revenue
|
1.96
x
|
1.68
x
|
0.87
x
|
1.41
x
|
1.72
x
|
1.7
x
|
EV / EBITDA
|
11.6
x
|
12.8
x
|
8.51
x
|
-53
x
|
32.9
x
|
13.3
x
|
EV / FCF
|
-109
x
|
-3.26
x
|
-9.79
x
|
22.7
x
|
-69.5
x
|
-10.6
x
|
FCF Yield
|
-0.92%
|
-30.7%
|
-10.2%
|
4.4%
|
-1.44%
|
-9.46%
|
Price to Book
|
3.84
x
|
1.66
x
|
0.62
x
|
0.75
x
|
1.51
x
|
3.02
x
|
Nbr of stocks (in thousands)
|
55,045
|
64,988
|
64,988
|
64,951
|
69,987
|
73,765
|
Reference price
2 |
112.3
|
79.48
|
30.60
|
32.70
|
62.55
|
153.6
|
Announcement Date
|
7/6/18
|
9/3/19
|
9/5/20
|
9/4/21
|
9/5/22
|
9/5/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,517
|
3,960
|
4,629
|
2,897
|
3,652
|
8,076
|
EBITDA
1 |
597
|
519.3
|
470.7
|
-76.88
|
191.1
|
1,028
|
EBIT
1 |
554.4
|
433.5
|
356.2
|
-208.3
|
25.57
|
860.2
|
Operating Margin
|
15.76%
|
10.94%
|
7.7%
|
-7.19%
|
0.7%
|
10.65%
|
Earnings before Tax (EBT)
1 |
474.4
|
316.1
|
208.9
|
-390.3
|
-125.4
|
704.5
|
Net income
1 |
252.3
|
197.4
|
150.2
|
-380.7
|
-98.4
|
603
|
Net margin
|
7.17%
|
4.98%
|
3.25%
|
-13.14%
|
-2.69%
|
7.47%
|
EPS
2 |
4.584
|
3.038
|
2.324
|
-5.860
|
-1.450
|
8.383
|
Free Cash Flow
1 |
-63.47
|
-2,043
|
-409.3
|
179.4
|
-90.54
|
-1,297
|
FCF margin
|
-1.8%
|
-51.59%
|
-8.84%
|
6.19%
|
-2.48%
|
-16.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7500
|
0.7500
|
-
|
-
|
-
|
0.2500
|
Announcement Date
|
7/6/18
|
9/3/19
|
9/5/20
|
9/4/21
|
9/5/22
|
9/5/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
721
|
1,494
|
2,017
|
1,952
|
1,917
|
2,366
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.207
x
|
2.878
x
|
4.285
x
|
-25.39
x
|
10.03
x
|
2.302
x
|
Free Cash Flow
1 |
-63.5
|
-2,043
|
-409
|
179
|
-90.5
|
-1,297
|
ROE (net income / shareholders' equity)
|
16.7%
|
8.37%
|
4.76%
|
-12.7%
|
-3.44%
|
18.1%
|
ROA (Net income/ Total Assets)
|
10.3%
|
5.15%
|
3.09%
|
-1.77%
|
0.23%
|
6.67%
|
Assets
1 |
2,444
|
3,837
|
4,869
|
21,469
|
-43,444
|
9,036
|
Book Value Per Share
2 |
29.30
|
47.80
|
49.20
|
43.40
|
41.40
|
50.90
|
Cash Flow per Share
2 |
4.650
|
3.800
|
3.380
|
2.230
|
1.360
|
1.630
|
Capex
1 |
879
|
1,931
|
667
|
160
|
68
|
994
|
Capex / Sales
|
24.98%
|
48.76%
|
14.41%
|
5.53%
|
1.86%
|
12.31%
|
Announcement Date
|
7/6/18
|
9/3/19
|
9/5/20
|
9/4/21
|
9/5/22
|
9/5/23
|
|
1st Jan change
|
Capi.
|
---|
| +15.88% | 308M | | +384.45% | 67.41B | | -0.59% | 55.17B | | +7.57% | 47.58B | | -12.53% | 36.89B | | 0.00% | 23.13B | | +12.68% | 19.06B | | -25.17% | 18.42B | | +3.94% | 17.59B | | +6.29% | 15.06B |
Other Brewers
|