Stock SONACOMS SONA BLW PRECISION FORGINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sona BLW Precision Forgings Limited

Equities

SONACOMS

INE073K01018

Auto, Truck & Motorcycle Parts

Market Closed - NSE India S.E.
Other stock markets
 07:43:49 2024-04-26 am EDT 		5-day change 1st Jan Change
647.7 INR -2.95% Intraday chart for Sona BLW Precision Forgings Limited -4.92% +0.50%
Apr. 22 Sona BLW Precision Forgings Limited Inaugurates New Manufacturing Plant in Mexico to Cater to Growing EV Demand in North America CI
Apr. 22 Sona BLW Precision Forgings Opens New Manufacturing Facility in Mexico MT

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 397,038 242,065 379,842 - -
Enterprise Value (EV) 1 396,904 241,260 380,406 379,163 375,910
P/E ratio 109 x 61.3 x 70.7 x 51.3 x 39.2 x
Yield 0.23% 0.68% 0.43% 0.59% 0.77%
Capitalization / Revenue 18.6 x 9.05 x 11.8 x 8.83 x 7.05 x
EV / Revenue 18.6 x 9.02 x 11.8 x 8.82 x 6.98 x
EV / EBITDA 71 x 34.7 x 41.5 x 30.6 x 23.9 x
EV / FCF 408 x 122 x 126 x 97.3 x 58.6 x
FCF Yield 0.25% 0.82% 0.79% 1.03% 1.71%
Price to Book 19.8 x 10.6 x 14.1 x 11.8 x 9.66 x
Nbr of stocks (in thousands) 584,353 585,405 586,448 - -
Reference price 2 679.4 413.5 647.7 647.7 647.7
Announcement Date 5/5/22 5/3/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2021 2022 2023 2024 2025 2026
Net sales 1 15,663 21,306 26,756 32,154 42,994 53,861
EBITDA 1 - 5,591 6,958 9,172 12,408 15,711
EBIT 1 - 4,171 5,178 7,036 9,973 12,921
Operating Margin - 19.58% 19.35% 21.88% 23.2% 23.99%
Earnings before Tax (EBT) 1 - 4,322 5,091 7,001 9,858 12,971
Net income 1 - 3,615 3,953 5,357 7,439 9,831
Net margin - 16.97% 14.77% 16.66% 17.3% 18.25%
EPS 2 3.750 6.210 6.750 9.158 12.63 16.52
Free Cash Flow 1 - 973.7 1,980 3,017 3,897 6,415
FCF margin - 4.57% 7.4% 9.38% 9.06% 11.91%
FCF Conversion (EBITDA) - 17.42% 28.46% 32.89% 31.4% 40.83%
FCF Conversion (Net income) - 26.93% 50.1% 56.31% 52.38% 65.26%
Dividend per Share 2 - 1.540 2.810 2.796 3.853 5.012
Announcement Date 6/10/21 5/5/22 5/3/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 5,857 4,941 5,500 5,892 6,574 6,850 7,440 7,306 7,742 7,957 8,423
EBITDA 1 - 1,544 1,305 1,354 1,425 1,657 1,862 2,014 2,018 2,136 2,245 2,408
EBIT 1 - 1,189 948.6 980.2 1,396 1,228 1,392 1,533 1,508 1,628 1,857 1,874
Operating Margin - 20.29% 19.2% 17.82% 23.7% 18.68% 20.32% 20.61% 20.63% 21.03% 23.33% 22.25%
Earnings before Tax (EBT) 1 - 1,166 965.8 1,089 1,006 1,213 1,373 1,498 1,495 1,598 1,679 1,873
Net income 1 822.3 882.3 864.4 1,047 758.4 925.5 1,071 1,198 1,120 1,226 1,287 1,404
Net margin - 15.06% 17.49% 19.03% 12.87% 14.08% 15.64% 16.1% 15.33% 15.83% 16.18% 16.67%
EPS 2 1.430 1.510 1.480 1.790 1.300 1.580 1.830 2.050 1.910 2.100 2.215 2.350
Dividend per Share - - - - - - - - - - - -
Announcement Date 8/6/21 10/27/21 2/1/22 5/5/22 7/28/22 10/28/22 1/24/23 5/3/23 7/27/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 564 - -
Net Cash position 1 - 134 804 - 679 3,933
Leverage (Debt/EBITDA) - - - 0.0614 x - -
Free Cash Flow 1 - 974 1,980 3,017 3,897 6,415
ROE (net income / shareholders' equity) - 21.4% 18.4% 21.3% 25.2% 27%
ROA (Net income/ Total Assets) - 15.1% 14% 16.9% 20.1% 21.8%
Assets 1 - 23,969 28,278 31,704 36,999 45,150
Book Value Per Share 2 - 34.20 39.10 45.80 54.80 67.00
Cash Flow per Share 2 - 7.640 9.110 10.20 13.20 16.70
Capex 1 - 3,472 3,352 3,864 3,937 3,932
Capex / Sales - 16.3% 12.53% 12.02% 9.16% 7.3%
Announcement Date 6/10/21 5/5/22 5/3/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sona BLW Precision Forgings Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
647.7 INR
Average target price
663.7 INR
Spread / Average Target
+2.48%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
SONA BLW PRECISION FORGINGS LIMITED Stock Sona BLW Precision Forgings Limited
+0.50% 4.55B
DENSO CORPORATION Stock Denso Corporation
+29.62% 50.98B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+25.77% 20.39B
APTIV PLC Stock Aptiv PLC
-20.63% 19.42B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+31.67% 17.27B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
+1.48% 15.84B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-14.23% 14.09B
CONTINENTAL AG Stock Continental AG
-18.75% 13.35B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+31.97% 11.74B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.58% 10.66B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. SONACOMS Stock
  4. Financials Sona BLW Precision Forgings Limited