Delayed
Toronto S.E.
12:04:09 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
0.055
CAD
|
-8.33%
|
|
+10.00%
|
-31.25%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4.275
|
5.603
|
5.627
|
19.57
|
20.87
|
15.78
|
Enterprise Value (EV)
1 |
2.063
|
4.871
|
4.826
|
17.32
|
19.34
|
16.81
|
P/E ratio
|
7.22
x
|
-1.87
x
|
-2.89
x
|
-2.37
x
|
-2.9
x
|
-2.03
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-2,690,913
x
|
-1,869,739
x
|
-
|
-3,380,625
x
|
-2,487,368
x
|
EV / FCF
|
2.47
x
|
-4.14
x
|
-2.31
x
|
-3.95
x
|
-4.89
x
|
-3.73
x
|
FCF Yield
|
40.5%
|
-24.1%
|
-43.3%
|
-25.3%
|
-20.5%
|
-26.8%
|
Price to Book
|
1.68
x
|
6.33
x
|
5.43
x
|
3.61
x
|
3.46
x
|
7.04
x
|
Nbr of stocks (in thousands)
|
24,428
|
31,130
|
40,194
|
85,077
|
119,260
|
143,471
|
Reference price
2 |
0.1750
|
0.1800
|
0.1400
|
0.2300
|
0.1750
|
0.1100
|
Announcement Date
|
4/30/18
|
4/30/19
|
4/29/20
|
4/30/21
|
4/28/22
|
5/1/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-1.81
|
-2.581
|
-
|
-5.722
|
-6.759
|
EBIT
1 |
-1.008
|
-2.505
|
-3.276
|
-5.411
|
-5.726
|
-6.807
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1.317
|
-2.48
|
-2.482
|
-5.655
|
-5.874
|
-6.907
|
Net income
1 |
0.5917
|
-2.48
|
-1.756
|
-5.649
|
-5.874
|
-6.907
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0243
|
-0.0962
|
-0.0484
|
-0.0969
|
-0.0604
|
-0.0541
|
Free Cash Flow
1 |
0.8357
|
-1.175
|
-2.092
|
-4.387
|
-3.959
|
-4.506
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
141.23%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/18
|
4/30/19
|
4/29/20
|
4/30/21
|
4/28/22
|
5/1/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
1.03
|
Net Cash position
1 |
2.21
|
0.73
|
0.8
|
2.25
|
1.53
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-0.1523
x
|
Free Cash Flow
1 |
0.84
|
-1.18
|
-2.09
|
-4.39
|
-3.96
|
-4.51
|
ROE (net income / shareholders' equity)
|
27.1%
|
-144%
|
-177%
|
-173%
|
-103%
|
-167%
|
ROA (Net income/ Total Assets)
|
-20.7%
|
-58.5%
|
-87.5%
|
-80.4%
|
-58.6%
|
-74.6%
|
Assets
1 |
-2.854
|
4.241
|
2.008
|
7.028
|
10.03
|
9.263
|
Book Value Per Share
2 |
0.1000
|
0.0300
|
0.0300
|
0.0600
|
0.0500
|
0.0200
|
Cash Flow per Share
2 |
0.0900
|
0.0200
|
0.0300
|
0.0300
|
0.0100
|
0
|
Capex
1 |
0.13
|
0.47
|
0.56
|
0.91
|
0.81
|
1.1
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/18
|
4/30/19
|
4/29/20
|
4/30/21
|
4/28/22
|
5/1/23
|
Last Close Price
0.06
CAD Average target price
0.25
CAD Spread / Average Target +316.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -31.25% | 8.3M | | -5.74% | 4.11B | | -10.88% | 3.34B | | +7.80% | 1.55B | | +32.57% | 1.25B | | +35.54% | 917M | | +82.85% | 881M | | -23.26% | 561M | | +12.36% | 558M | | -.--% | 153M |
Other Precious Metals & Minerals
|