Financials Soonest Express Co., Ltd.

Equities

2643

TW0002643004

Air Freight & Logistics

End-of-day quote Taipei Exchange 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
81.5 TWD +1.62% Intraday chart for Soonest Express Co., Ltd. +3.69% +8.96%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 1,057 2,109 2,322 2,040 2,618 2,852
Enterprise Value (EV) 1 1,057 2,109 2,322 2,040 2,618 2,852
P/E ratio 8.78 x - 8 x - - -
Yield - - - - - -
Capitalization / Revenue - 0.57 x - 0.36 x 0.63 x 0.66 x
EV / Revenue - 0.57 x - 0.36 x 0.63 x 0.66 x
EV / EBITDA - - - - - -
EV / FCF - 8,623,933 x - - - -
FCF Yield - 0% - - - -
Price to Book - 2.21 x - 1.33 x 1.26 x 1.42 x
Nbr of stocks (in thousands) 26,230 30,000 30,000 30,000 35,000 35,000
Reference price 2 40.30 70.30 77.40 68.00 74.80 81.50
Announcement Date 3/25/20 3/28/21 3/21/22 3/23/23 3/20/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 - 3,702 - 5,705 4,168 4,351
EBITDA - - - - - -
EBIT 1 - 233.4 - 615.6 326.2 325
Operating Margin - 6.31% - 10.79% 7.83% 7.47%
Earnings before Tax (EBT) - - - - - -
Net income 120.6 - 291.5 - - -
Net margin - - - - - -
EPS 4.590 - 9.680 - - -
Free Cash Flow - 244.6 - - - -
FCF margin - 6.61% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/25/20 3/28/21 3/21/22 3/23/23 3/20/24 -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 813.1 767.2 1,057 1,531 814 790 1,110 1,638
EBITDA - - - - - - - -
EBIT 1 88.26 55.4 52.83 129.7 59 59 67 140
Operating Margin 10.86% 7.22% 5% 8.48% 7.25% 7.47% 6.04% 8.55%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 5/9/23 8/11/23 11/7/23 3/20/24 - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 245 - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 1 - 31.90 - 51.20 59.50 57.40
Cash Flow per Share - - - - - -
Capex - 4.42 - - - -
Capex / Sales - 0.12% - - - -
Announcement Date 3/25/20 3/28/21 3/21/22 3/23/23 3/20/24 -
1TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
81.5
Average target price
-
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2643 Stock
  4. Financials Soonest Express Co., Ltd.