Financials Source Rock Royalties Ltd.

Equities

SRR

CA83616J1003

Entertainment Production

Market Closed - Toronto S.E. 02:48:54 2024-04-26 pm EDT 5-day change 1st Jan Change
0.88 CAD 0.00% Intraday chart for Source Rock Royalties Ltd. -1.12% +6.02%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 34.12 37.54
Enterprise Value (EV) 1 20.97 36.08
P/E ratio 12.9 x 24.4 x
Yield 7.89% 7.95%
Capitalization / Revenue 5.26 x 5.65 x
EV / Revenue 3.23 x 5.43 x
EV / EBITDA 3.93 x 7.19 x
EV / FCF 13,813,099 x -3,873,238 x
FCF Yield 0% -0%
Price to Book 1.24 x 1.4 x
Nbr of stocks (in thousands) 44,897 45,232
Reference price 2 0.7600 0.8300
Announcement Date 4/14/23 4/19/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 2.694 1.376 4.262 6.491 6.646
EBITDA 1 1.906 0.712 3.482 5.337 5.018
EBIT 1 0.5068 -5.23 -0.1348 3.156 1.835
Operating Margin 18.81% -380.18% -3.16% 48.63% 27.61%
Earnings before Tax (EBT) 1 0.5206 -5.226 -0.1338 3.443 2.267
Net income 1 0.3984 -2.856 0.1765 2.558 1.566
Net margin 14.79% -207.62% 4.14% 39.41% 23.57%
EPS 2 0.0144 -0.0985 0.006000 0.0590 0.0340
Free Cash Flow - 2.132 2.532 1.518 -9.315
FCF margin - 155% 59.41% 23.39% -140.16%
FCF Conversion (EBITDA) - 299.48% 72.71% 28.44% -
FCF Conversion (Net income) - - 1,434.15% 59.34% -
Dividend per Share 2 0.0600 0.005000 0.0150 0.0600 0.0660
Announcement Date 2/3/22 2/3/22 5/2/22 4/14/23 4/19/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 1.32 0.91 1.49 13.2 1.46
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 2.13 2.53 1.52 -9.32
ROE (net income / shareholders' equity) - -16.5% 1.16% 12.2% 5.77%
ROA (Net income/ Total Assets) - -16.9% -0.53% 8.93% 4.09%
Assets 1 - 16.92 -33.35 28.64 38.29
Book Value Per Share 2 0.6900 0.5400 0.4900 0.6100 0.5900
Cash Flow per Share 2 0.0500 0.0300 0.0500 0.2900 0.0300
Capex 1 1.65 0.43 1.19 3.62 13.3
Capex / Sales 61.24% 31.61% 28% 55.72% 199.77%
Announcement Date 2/3/22 2/3/22 5/2/22 4/14/23 4/19/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SRR Stock
  4. Financials Source Rock Royalties Ltd.