Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.88 CAD | 0.00% | -1.12% | +6.02% |
Apr. 19 | Source Rock Royalties Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Apr. 15 | Source Rock Royalties Ltd. Announces Monthly Cash Dividend, Payable on May 15, 2024 | CI |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 34.12 | 37.54 |
Enterprise Value (EV) 1 | 20.97 | 36.08 |
P/E ratio | 12.9 x | 24.4 x |
Yield | 7.89% | 7.95% |
Capitalization / Revenue | 5.26 x | 5.65 x |
EV / Revenue | 3.23 x | 5.43 x |
EV / EBITDA | 3.93 x | 7.19 x |
EV / FCF | 13,813,099 x | -3,873,238 x |
FCF Yield | 0% | -0% |
Price to Book | 1.24 x | 1.4 x |
Nbr of stocks (in thousands) | 44,897 | 45,232 |
Reference price 2 | 0.7600 | 0.8300 |
Announcement Date | 4/14/23 | 4/19/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 2.694 | 1.376 | 4.262 | 6.491 | 6.646 |
EBITDA 1 | 1.906 | 0.712 | 3.482 | 5.337 | 5.018 |
EBIT 1 | 0.5068 | -5.23 | -0.1348 | 3.156 | 1.835 |
Operating Margin | 18.81% | -380.18% | -3.16% | 48.63% | 27.61% |
Earnings before Tax (EBT) 1 | 0.5206 | -5.226 | -0.1338 | 3.443 | 2.267 |
Net income 1 | 0.3984 | -2.856 | 0.1765 | 2.558 | 1.566 |
Net margin | 14.79% | -207.62% | 4.14% | 39.41% | 23.57% |
EPS 2 | 0.0144 | -0.0985 | 0.006000 | 0.0590 | 0.0340 |
Free Cash Flow | - | 2.132 | 2.532 | 1.518 | -9.315 |
FCF margin | - | 155% | 59.41% | 23.39% | -140.16% |
FCF Conversion (EBITDA) | - | 299.48% | 72.71% | 28.44% | - |
FCF Conversion (Net income) | - | - | 1,434.15% | 59.34% | - |
Dividend per Share 2 | 0.0600 | 0.005000 | 0.0150 | 0.0600 | 0.0660 |
Announcement Date | 2/3/22 | 2/3/22 | 5/2/22 | 4/14/23 | 4/19/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 1.32 | 0.91 | 1.49 | 13.2 | 1.46 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | 2.13 | 2.53 | 1.52 | -9.32 |
ROE (net income / shareholders' equity) | - | -16.5% | 1.16% | 12.2% | 5.77% |
ROA (Net income/ Total Assets) | - | -16.9% | -0.53% | 8.93% | 4.09% |
Assets 1 | - | 16.92 | -33.35 | 28.64 | 38.29 |
Book Value Per Share 2 | 0.6900 | 0.5400 | 0.4900 | 0.6100 | 0.5900 |
Cash Flow per Share 2 | 0.0500 | 0.0300 | 0.0500 | 0.2900 | 0.0300 |
Capex 1 | 1.65 | 0.43 | 1.19 | 3.62 | 13.3 |
Capex / Sales | 61.24% | 31.61% | 28% | 55.72% | 199.77% |
Announcement Date | 2/3/22 | 2/3/22 | 5/2/22 | 4/14/23 | 4/19/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.02% | 29.08M | |
+25.08% | 483M | |
+1.83% | 334M | |
-10.69% | 147M | |
+61.05% | 140M | |
-.--% | 139M | |
+142.88% | 95.63M | |
-2.80% | 73.01M | |
+57.43% | 53.28M |
- Stock Market
- Equities
- SRR Stock
- Financials Source Rock Royalties Ltd.