Stock 6913 SOUTH CHINA VOCATIONAL EDUCATION GROUP COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials South China Vocational Education Group Company Limited

Equities

6913

KYG8281B1014

School, College & University

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.385 HKD +2.67% Intraday chart for South China Vocational Education Group Company Limited +4.05% +1.32%
Mar. 27 South China Vocational Education Group Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 27 South China Vocational Education Group Company Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 18 June 2024 CI

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 1,239 1,991
Enterprise Value (EV) 1 1,102 2,085
P/E ratio 6.98 x 13.9 x
Yield 4.91% -
Capitalization / Revenue 2.48 x 3.86 x
EV / Revenue 2.21 x 4.04 x
EV / EBITDA 9.44 x 16.1 x
EV / FCF -6,433,371 x -9,598,297 x
FCF Yield -0% -0%
Price to Book 0.85 x 1.29 x
Nbr of stocks (in thousands) 1,334,000 1,334,000
Reference price 2 0.9289 1.493
Announcement Date 4/21/22 4/26/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 411.8 444.4 449.4 499.6 516.3
EBITDA 1 132.7 136 149.5 116.7 129.2
EBIT 1 95.05 95.41 105 64.97 76.67
Operating Margin 23.09% 21.47% 23.38% 13% 14.85%
Earnings before Tax (EBT) 1 149.4 160.7 175.5 157.4 148.3
Net income 1 129.8 150 170.5 153.9 142.9
Net margin 31.52% 33.75% 37.94% 30.81% 27.67%
EPS - - 0.1705 0.1331 0.1071
Free Cash Flow - -119.7 166.2 -171.3 -217.2
FCF margin - -26.93% 36.98% -34.28% -42.07%
FCF Conversion (EBITDA) - - 111.16% - -
FCF Conversion (Net income) - - 97.47% - -
Dividend per Share - - - 0.0456 -
Announcement Date 6/30/21 6/30/21 6/30/21 4/21/22 4/26/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 342 386 210 - 93.5
Net Cash position 1 - - - 137 -
Leverage (Debt/EBITDA) 2.579 x 2.838 x 1.402 x - 0.7238 x
Free Cash Flow - -120 166 -171 -217
ROE (net income / shareholders' equity) - 21.4% 20.4% 13.2% 9.55%
ROA (Net income/ Total Assets) - 3.4% 3.47% 1.93% 2.08%
Assets 1 - 4,415 4,908 7,958 6,881
Book Value Per Share - - 0.8800 1.090 1.150
Cash Flow per Share - - 0.2900 0.3600 0.1900
Capex 1 151 218 88.8 150 193
Capex / Sales 36.71% 48.99% 19.77% 30.04% 37.38%
Announcement Date 6/30/21 6/30/21 6/30/21 4/21/22 4/26/23
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Colleges & Secondary Schools

1st Jan change Capi.
SOUTH CHINA VOCATIONAL EDUCATION GROUP COMPANY LIMITED Stock South China Vocational Education Group Company Limited
+1.32% 65.61M
CHINA NEW HIGHER EDUCATION GROUP LIMITED Stock China New Higher Education Group Limited
+10.80% 469M
CHINA GENERAL EDUCATION GROUP LIMITED Stock China General Education Group Limited
-.--% 201M
Colleges & Secondary Schools
  1. Stock Market
  2. Equities
  3. 6913 Stock
  4. Financials South China Vocational Education Group Company Limited