Financials Southern Cable Group

Equities

SCGBHD

MYQ0225OO001

Electrical Components & Equipment

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
0.57 MYR +0.88% Intraday chart for Southern Cable Group +4.59% +35.71%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 388 324 232 452.7 452.7 -
Enterprise Value (EV) 1 388 324 232 336 452.7 452.7
P/E ratio 18.2 x 29.6 x 15.9 x 11.4 x 19 x 15.8 x
Yield 0.82% - 0.97% 1.79% 1.23% 1.23%
Capitalization / Revenue 0.69 x - 0.26 x 0.32 x 0.45 x 0.42 x
EV / Revenue 0.69 x - 0.26 x 0.32 x 0.45 x 0.42 x
EV / EBITDA - - 6.39 x 6.06 x 8.97 x 8.3 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.47 x - 0.81 x 1.08 x 1.39 x 1.3 x
Nbr of stocks (in thousands) 800,000 800,000 800,000 801,266 801,266 -
Reference price 2 0.4850 0.4050 0.2900 0.5700 0.5700 0.5700
Announcement Date 2/23/21 2/24/22 2/27/23 2/27/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 656.7 562.7 - 875.9 1,053 1,006 1,084
EBITDA 1 - - - 36.33 55.44 50.45 54.55
EBIT 1 - 36.41 - 28.2 48.5 41.05 44.45
Operating Margin - 6.47% - 3.22% 4.61% 4.08% 4.1%
Earnings before Tax (EBT) 1 - 30.01 - 19.86 39.05 33.4 36.8
Net income 1 - 21.26 10.93 14.54 29.44 25.05 27.8
Net margin - 3.78% - 1.66% 2.8% 2.49% 2.56%
EPS 2 0.0483 0.0266 0.0137 0.0182 0.0368 0.0300 0.0360
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.004000 - 0.002800 0.007500 0.007000 0.007000
Announcement Date 9/29/20 2/23/21 2/24/22 2/27/23 2/27/24 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 9.59% - 5.05% 9.77% 7.85% 8.1%
ROA (Net income/ Total Assets) - 5.19% - 2.55% 5.01% 3.7% 3.8%
Assets 1 - 409.7 - 570.5 587.7 677 731.6
Book Value Per Share 2 - 0.3300 - 0.3600 0.3900 0.4100 0.4400
Cash Flow per Share - - - - - - -
Capex 1 - - - 12.6 11 9.25 8.25
Capex / Sales - - - 1.44% 1.04% 0.92% 0.76%
Announcement Date 9/29/20 2/23/21 2/24/22 2/27/23 2/27/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SCGBHD Stock
  4. Financials Southern Cable Group