End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.57 MYR | +0.88% | +4.59% | +35.71% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 388 | 324 | 232 | 452.7 | 452.7 | - |
Enterprise Value (EV) 1 | 388 | 324 | 232 | 336 | 452.7 | 452.7 |
P/E ratio | 18.2 x | 29.6 x | 15.9 x | 11.4 x | 19 x | 15.8 x |
Yield | 0.82% | - | 0.97% | 1.79% | 1.23% | 1.23% |
Capitalization / Revenue | 0.69 x | - | 0.26 x | 0.32 x | 0.45 x | 0.42 x |
EV / Revenue | 0.69 x | - | 0.26 x | 0.32 x | 0.45 x | 0.42 x |
EV / EBITDA | - | - | 6.39 x | 6.06 x | 8.97 x | 8.3 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.47 x | - | 0.81 x | 1.08 x | 1.39 x | 1.3 x |
Nbr of stocks (in thousands) | 800,000 | 800,000 | 800,000 | 801,266 | 801,266 | - |
Reference price 2 | 0.4850 | 0.4050 | 0.2900 | 0.5700 | 0.5700 | 0.5700 |
Announcement Date | 2/23/21 | 2/24/22 | 2/27/23 | 2/27/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 656.7 | 562.7 | - | 875.9 | 1,053 | 1,006 | 1,084 |
EBITDA 1 | - | - | - | 36.33 | 55.44 | 50.45 | 54.55 |
EBIT 1 | - | 36.41 | - | 28.2 | 48.5 | 41.05 | 44.45 |
Operating Margin | - | 6.47% | - | 3.22% | 4.61% | 4.08% | 4.1% |
Earnings before Tax (EBT) 1 | - | 30.01 | - | 19.86 | 39.05 | 33.4 | 36.8 |
Net income 1 | - | 21.26 | 10.93 | 14.54 | 29.44 | 25.05 | 27.8 |
Net margin | - | 3.78% | - | 1.66% | 2.8% | 2.49% | 2.56% |
EPS 2 | 0.0483 | 0.0266 | 0.0137 | 0.0182 | 0.0368 | 0.0300 | 0.0360 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.004000 | - | 0.002800 | 0.007500 | 0.007000 | 0.007000 |
Announcement Date | 9/29/20 | 2/23/21 | 2/24/22 | 2/27/23 | 2/27/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 9.59% | - | 5.05% | 9.77% | 7.85% | 8.1% |
ROA (Net income/ Total Assets) | - | 5.19% | - | 2.55% | 5.01% | 3.7% | 3.8% |
Assets 1 | - | 409.7 | - | 570.5 | 587.7 | 677 | 731.6 |
Book Value Per Share 2 | - | 0.3300 | - | 0.3600 | 0.3900 | 0.4100 | 0.4400 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | - | 12.6 | 11 | 9.25 | 8.25 |
Capex / Sales | - | - | - | 1.44% | 1.04% | 0.92% | 0.76% |
Announcement Date | 9/29/20 | 2/23/21 | 2/24/22 | 2/27/23 | 2/27/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+35.71% | 95.79M | |
+24.56% | 14.91B | |
+26.81% | 4.62B | |
-4.79% | 4.55B | |
+33.21% | 4.5B | |
+18.28% | 4.22B | |
+4.43% | 3.86B | |
-8.68% | 3.71B | |
+37.12% | 2.55B | |
+7.02% | 2.27B |
- Stock Market
- Equities
- SCGBHD Stock
- Financials Southern Cable Group