Condensed Interim Consolidated Financial Statements
For the Three and Six Months Ended
April 30, 2022
(Unaudited - Expressed in Canadian Dollars)
Notice of Non-review of Condensed Interim Financial Statements
In accordance with the Canadian Securities Administrators' National Instrument 51-102 - Continuous Disclosure Obligations, Southern Empire Resources Corp. discloses that the accompanying condensed interim consolidated financial statements have been prepared by, and are the responsibility of, the Company's management.
The attached condensed interim consolidated financial statements for the three and six months ended April 30, 2022 have have been reviewed and approved by Southern Empire's Audit Committee and the Board of Directors but have not been reviewed by Southern Empire's auditors.
Southern Empire Resources Corp.
Statements of Financial Position (See Note 1 - Nature of operations) (Expresed in Canadian dollars)
April 30 | October 31 | |||||
2022 | 2021 | |||||
ASSETS | ||||||
Current assets | ||||||
Cash | $ | 63,830 | $ | 29,320 | ||
Equity investments, at fair value (Note 3) | 4,486,314 | 4,021,814 | ||||
Accounts receivable | 38,295 | 17,710 | ||||
Prepaids and advances | 26,762 | 77,728 | ||||
Non-current assets | 4,615,201 | 4,146,572 | ||||
Reclamation bonds (5) | 87,459 | 87,459 | ||||
Equipment (4) | 17,459 | 20,539 | ||||
Exploration and evaluation assets (Note 5) | 11,784,701 | 10,626,740 | ||||
Total assets | $ | 16,504,820 | $ | 14,881,310 | ||
LIABILITIES | ||||||
Current liabilities | ||||||
Accounts payable and accrued liabilities | $ | 412,966 | $ | 576,280 | ||
Total liabilities | 412,966 | 576,280 | ||||
EQUITY | ||||||
Common shares (Note 7) | 15,594,070 | 14,850,332 | ||||
Contributed surplus (Note 7) | 1,745,774 | 1,117,442 | ||||
Deficit | (1,247,990) | (1,662,744) | ||||
Total equity | 16,091,854 | 14,305,030 | ||||
Total liabilities and equity | $ | 16,504,820 | $ | 14,881,310 |
Approved on behalf of the Board | |
"Ron Netolitzky" | "Dale Wallster" |
Director | Director |
The accompanying notes are an integral part of these financial statements
Southern Empire Resources Corp.
Statements of Loss and Comprehensive Loss
(Expressed in Canadian dollars)
For the three months
ended April 30
2022 2021
For the six months
ended April 30
2022 2021
Expenses | ||||||||
Amortization | 1,540 | 2,200 | 3,081 | 44,401 | ||||
Management and consulting fees (Note 6) | 126,000 | 126,000 | 252,000 | 252,000 | ||||
Business and investor relations | 31,233 | 120,927 | 50,612 | 257,815 | ||||
General and administration | 19,896 | 2,193 | 41,636 | 20,996 | ||||
Professional fees | 20,933 | 10,884 | 34,154 | 14,149 | ||||
Property research | 5,797 | 27,215 | 16,394 | 27,215 | ||||
Stock-based compensation (Note 6) | 70,878 | 133,521 | 70,878 | 133,521 | ||||
Transfer agent and listing fees | 14,782 | 11,624 | 23,657 | 13,789 | ||||
Travel and accomodation | - | - | - | - | ||||
Shareholder communications | 4,352 | 10,403 | 6,886 | 10,403 | ||||
295,411 | 444,967 | 499,298 | 734,289 | |||||
Other items | ||||||||
Unrealized gain(loss) on marketable securities | 2,199,476 | (1,177,193) | 728,627 | 1,381,462 | ||||
Realized gain(loss) on sale of marketable securities | 159,945 | 185,425 | ||||||
Net and comprehensive loss | $ | 2,064,010 | $ | (1,622,160) | $ | 414,754 | $ | 647,173 |
Basic and diluted loss per share (Note 6) | $ | 0.03 | $ | (0.03) | $ | 0.01 | $ | 0.01 |
Weighted average number of common shares | ||||||||
outstanding - diluted | 63,372,800 | 50,906,800 | 60,009,079 | 50,906,800 | ||||
The accompanying notes are an integral part of these financial statements
Southern Empire Resources Corp.
Statements of Changes in Equity
(Expressed in Canadian dollars)
Attributable to the common shareholders | |||||||||
Number of | Amount | Contributed | Deficit | Total Equity | |||||
shares | $ | Surplus | |||||||
Balance, October 31, 2019 | 50,906,800 | $ 14,850,332 | $ 936,147 | $ | (48,508) | $ 15,737,971 | |||
Shares issued during the period | - | - | - | - | $ | - | |||
Cash issue costs | - | - | - | - | $ | - | |||
Warrants exercised | - | - | - | - | $ | - | |||
Stock options granted | - | - | 133,521 | - | $ | 133,521 | |||
Shares issued for asset acquisitio | - | - | - | - | $ | - | |||
Net loss | - | - | - | 647,172 | $ | 647,172 | |||
Balance, April 30, 2021 | 50,906,800 | $ 14,850,332 | $1,069,668 | $ | 598,664 | $ 16,518,664 | |||
Number of | Amount | Contributed | Deficit | Total Equity | |||||
shares | $ | Surplus | |||||||
Balance, October 31, 2021 | 50,906,800 | $ 14,850,332 | $1,117,442 | $ | (1,662,744) | $ 14,305,030 | |||
Stock options granted | - | - | 70,778 | - | $ | 70,778 | |||
Shares issued in the period | 10,000,000 | 442,547 | 557,453 | - | $ | 1,000,000 | |||
Share issue costs | - | (15,344) | - | - | $ | (15,344) | |||
Shares issued for asset | |||||||||
acquisition | 500,000 | 60,000 | - | - | $ | 60,000 | |||
Warrants exercised | 1,766,000 | 234,535 | - | - | $ | 234,535 | |||
Stock options exercised | 200,000 | 22,000 | - | - | $ | 22,000 | |||
Net income | - | - | - | 414,754 | $ | 414,754 | |||
Balance, April 30, 2022 | 63,372,800 | $ 15,594,070 | $1,745,673 | $ | (1,247,990) | $ 16,091,754 |
The accompanying notes are an integral part of these financial statements
4
Southern Empire Resources Corp.
Statements of Cash Flows (expressed in Canadian dollars)
For the six months ended April 30, | 2022 | 2021 | ||
Cash flows from Operating Activities | ||||
Net income (loss) | $ | 485,632 | $ | 647,172 |
Items not affecting cash | ||||
Amortization | 3,081 | 4,401 | ||
Share-based compensation | - | 133,521 | ||
Unrealized (gain) loss on equity investments | (728,627) | (1,381,462) | ||
Realized (gain) loss on sale of marketable securities | (185,425) | - | ||
Net changes in non-cash working capital items | ||||
Accounts receivable | (20,585) | 50,292 | ||
Prepaids | 50,966 | 168,468 | ||
Accounts payable and accrued liabilities | (163,314) | (42,685) | ||
(558,272) | (420,293) | |||
Cash flows from Investing Activities | ||||
Purchase of marketable securitieis | - | (127,389.00) | ||
Sale of marketable securities | 449,551 | |||
Increase in exploration and evaluation asset | (1,157,961) | (1,572,078) | ||
(708,410) | (1,699,467) | |||
Cash flow from Financing Activities | 1,301,192 | |||
Issuance of common shares | - | |||
- | - | |||
1,301,192 | - | |||
Net change in cash during the period | 34,510 | (2,119,760) | ||
Cash, beginning of period | 29,320 | 3,667,214 | ||
Cash, end of period | $ | 63,830 | $ | 1,547,454 |
The accompanying notes are an integral part of these financial statements
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Southern Empire Resources Corp. published this content on 04 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 July 2022 13:02:03 UTC.