Stock 000909 SOYEA TECHNOLOGY CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Soyea Technology Co., Ltd

Equities

000909

CNE000000YN9

Computer Hardware

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.97 CNY +2.58% Intraday chart for Soyea Technology Co., Ltd +12.15% -38.83%
Apr. 19 Soyea Technology Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Soyea Technology Co., Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,068 2,430 3,712 3,576 3,622 2,945
Enterprise Value (EV) 1 3,108 3,396 4,708 4,192 4,958 4,008
P/E ratio 56.1 x 88.4 x 71.8 x 59.2 x -9.39 x -9.24 x
Yield - - 0.43% - - -
Capitalization / Revenue 1.34 x 2.2 x 2.76 x 2.01 x 3.85 x 4.38 x
EV / Revenue 2.02 x 3.07 x 3.5 x 2.36 x 5.28 x 5.96 x
EV / EBITDA 17.2 x 19.4 x 52.1 x 20.7 x 222 x 20.4 x
EV / FCF 19.8 x 41 x -163 x 5.82 x 38.9 x 11.7 x
FCF Yield 5.06% 2.44% -0.61% 17.2% 2.57% 8.56%
Price to Book 1.96 x 2.27 x 2.05 x 1.94 x 2.48 x 2.58 x
Nbr of stocks (in thousands) 312,352 312,352 453,829 453,829 453,829 453,829
Reference price 2 6.620 7.780 8.180 7.880 7.980 6.490
Announcement Date 4/16/19 3/10/20 4/23/21 4/29/22 4/27/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,537 1,105 1,345 1,778 939.9 673
EBITDA 1 181 175.2 90.33 202.1 22.3 196.3
EBIT 1 171.4 165.6 61.51 169.3 -13.26 153.8
Operating Margin 11.15% 14.98% 4.57% 9.52% -1.41% 22.85%
Earnings before Tax (EBT) 1 98.01 60.68 77.83 137.2 -335.6 -271.4
Net income 1 36.92 27.51 43.04 60.2 -385.7 -318.9
Net margin 2.4% 2.49% 3.2% 3.39% -41.04% -47.38%
EPS 2 0.1180 0.0880 0.1140 0.1330 -0.8500 -0.7027
Free Cash Flow 1 157.3 82.83 -28.9 720.4 127.5 343.1
FCF margin 10.23% 7.49% -2.15% 40.51% 13.56% 50.98%
FCF Conversion (EBITDA) 86.96% 47.27% - 356.36% 571.68% 174.79%
FCF Conversion (Net income) 426.2% 301.04% - 1,196.62% - -
Dividend per Share - - 0.0350 - - -
Announcement Date 4/16/19 3/10/20 4/23/21 4/29/22 4/27/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,040 966 996 616 1,337 1,062
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.748 x 5.515 x 11.02 x 3.048 x 59.95 x 5.413 x
Free Cash Flow 1 157 82.8 -28.9 720 127 343
ROE (net income / shareholders' equity) 5.12% 3.07% 3.24% 4.87% -21.2% -22.7%
ROA (Net income/ Total Assets) 2.99% 3.19% 0.9% 2.43% -0.19% 2.59%
Assets 1 1,235 861.6 4,801 2,474 202,347 -12,324
Book Value Per Share 2 3.380 3.430 3.990 4.070 3.210 2.520
Cash Flow per Share 2 0.8700 0.6300 1.140 1.290 1.480 0.5800
Capex 1 0.79 0.38 22.4 46.9 17.2 17.7
Capex / Sales 0.05% 0.03% 1.66% 2.64% 1.83% 2.63%
Announcement Date 4/16/19 3/10/20 4/23/21 4/29/22 4/27/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
SOYEA TECHNOLOGY CO., LTD Stock Soyea Technology Co., Ltd
-38.83% 249M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+63.48% 89.27B
HP INC. Stock HP Inc.
-6.95% 27.4B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+1.12% 22.32B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+0.78% 18.07B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-17.31% 14.31B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-8.90% 12.3B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+9.13% 10.03B
WISTRON CORPORATION Stock Wistron Corporation
+14.60% 9.94B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-14.40% 9.54B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 000909 Stock
  4. Financials Soyea Technology Co., Ltd