Financials SP New Energy Corporation

Equities

SPNEC

PHY8080C1028

Electric Utilities

End-of-day quote Philippines S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
1.06 PHP +2.91% Intraday chart for SP New Energy Corporation +6.00% -19.70%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 10,399 12,000 45,372
Enterprise Value (EV) 1 10,711 12,289 38,208
P/E ratio -25 x -139 x 5.6 x
Yield - - -
Capitalization / Revenue - - 71,401,903 x
EV / Revenue - - 60,126,629 x
EV / EBITDA -1,321,380,437 x -199,490,408 x 124,582,808 x
EV / FCF - -8.24 x 27.8 x
FCF Yield - -12.1% 3.6%
Price to Book 4.53 x 2.06 x 1.15 x
Nbr of stocks (in thousands) 8,124,350 10,000,000 34,373,050
Reference price 2 1.280 1.200 1.320
Announcement Date 7/26/22 5/12/23 4/17/24
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - 635.5
EBITDA - -4.369 -2.699 -8.106 -61.6 306.7
EBIT 1 -0.6614 -6.209 -5.417 -12.14 -61.63 100.4
Operating Margin - - - - - 15.81%
Earnings before Tax (EBT) 1 -0.6935 -10.4 -8.536 -22.67 -80.29 5,972
Net income 1 -0.6935 -10.4 -8.536 -23.57 -80.82 5,707
Net margin - - - - - 898.06%
EPS 2 -0.2774 -4.161 -1.242 -0.0511 -0.008620 0.2356
Free Cash Flow 1 -0.4526 -4.047 -2.426 - -1,492 1,376
FCF margin - - - - - 216.5%
FCF Conversion (EBITDA) - - - - - 448.59%
FCF Conversion (Net income) - - - - - 24.11%
Dividend per Share - - - - - -
Announcement Date 7/14/21 7/14/21 7/26/22 7/26/22 5/12/23 4/17/24
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 40.9 57.5 42.4 312 289 -
Net Cash position 1 - - - - - 7,165
Leverage (Debt/EBITDA) - -13.16 x -15.71 x -38.49 x -4.686 x -
Free Cash Flow 1 -0.45 -4.05 -2.43 - -1,492 1,376
ROE (net income / shareholders' equity) 52% 151% 164% - -3.37% 24.7%
ROA (Net income/ Total Assets) -1.1% -8.71% -3.05% - -1.37% 0.22%
Assets 1 63.29 119.5 279.9 - 5,891 2,609,388
Book Value Per Share 2 -0.6700 -4.830 1.220 0.2800 0.5800 1.150
Cash Flow per Share 2 1.260 0.2900 22.30 0 0 0.2900
Capex - - - - 922 705
Capex / Sales - - - - - 110.91%
Announcement Date 7/14/21 7/14/21 7/26/22 7/26/22 5/12/23 4/17/24
1PHP in Million2PHP
Estimates
  1. Stock Market
  2. Equities
  3. SPNEC Stock
  4. Financials SP New Energy Corporation