End-of-day quote
NSE India S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
879.2
INR
|
-0.11%
|
|
+0.06%
|
-22.11%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
37,782
|
38,988
|
22,932
|
37,823
|
62,681
|
-
|
-
|
Enterprise Value (EV)
1 |
37,782
|
38,988
|
22,932
|
37,823
|
59,929
|
62,681
|
62,681
|
P/E ratio
|
10.5
x
|
27
x
|
31
x
|
306
x
|
12.1
x
|
9.38
x
|
7.34
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.65
x
|
3.87
x
|
2.49
x
|
3.71
x
|
3.73
x
|
3.2
x
|
2.53
x
|
EV / Revenue
|
4.65
x
|
3.87
x
|
2.49
x
|
3.71
x
|
3.73
x
|
3.2
x
|
2.53
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.44
x
|
1.42
x
|
0.74
x
|
1.22
x
|
1.75
x
|
1.47
x
|
1.23
x
|
Nbr of stocks (in thousands)
|
64,315
|
64,315
|
69,095
|
70,983
|
71,297
|
-
|
-
|
Reference price
2 |
587.4
|
606.2
|
331.9
|
532.8
|
879.2
|
879.2
|
879.2
|
Announcement Date
|
6/2/20
|
5/22/21
|
7/11/22
|
5/2/23
|
4/29/24
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,129
|
10,064
|
9,227
|
10,192
|
16,072
|
19,617
|
24,746
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8,920
|
8,456
|
5,774
|
5,622
|
9,532
|
11,885
|
15,069
|
Operating Margin
|
109.74%
|
84.02%
|
62.58%
|
55.16%
|
59.31%
|
60.58%
|
60.89%
|
Earnings before Tax (EBT)
1 |
6,185
|
2,004
|
968.7
|
178.3
|
6,706
|
8,997
|
11,561
|
Net income
1 |
3,515
|
1,450
|
694.7
|
123.2
|
5,007
|
6,778
|
8,631
|
Net margin
|
43.24%
|
14.41%
|
7.53%
|
1.21%
|
31.15%
|
34.55%
|
34.88%
|
EPS
2 |
55.74
|
22.47
|
10.72
|
1.740
|
69.38
|
93.78
|
119.7
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/2/20
|
5/22/21
|
7/11/22
|
5/2/23
|
4/29/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
2,648
|
2,908
|
2,459
|
2,071
|
-
|
3,840
|
-
|
3,508
|
3,961
|
4,237
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,634
|
2,788
|
2,260
|
1,699
|
1,238
|
-
|
2,608
|
1,891
|
2,014
|
2,349
|
2,533
|
Operating Margin
|
-
|
105.26%
|
77.72%
|
69.08%
|
59.77%
|
-
|
67.91%
|
-
|
57.42%
|
59.31%
|
59.79%
|
Earnings before Tax (EBT)
1 |
-365.6
|
671.7
|
710.8
|
-715
|
594.7
|
-
|
-
|
1,605
|
1,592
|
1,796
|
1,737
|
Net income
1 |
-297.2
|
490.7
|
539.5
|
-579.4
|
450.1
|
-2,198
|
1,056
|
1,194
|
1,234
|
1,292
|
1,298
|
Net margin
|
-
|
18.53%
|
18.55%
|
-23.56%
|
21.74%
|
-
|
27.49%
|
-
|
35.18%
|
32.61%
|
30.64%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-31.42
|
-
|
-
|
-
|
15.30
|
17.60
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/9/21
|
5/22/21
|
8/14/21
|
1/5/22
|
2/14/22
|
8/4/22
|
5/2/23
|
7/24/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.6%
|
5.4%
|
2.38%
|
0.4%
|
15%
|
17.9%
|
18.8%
|
ROA (Net income/ Total Assets)
|
6.44%
|
1.99%
|
0.89%
|
0.15%
|
4.6%
|
4.78%
|
4.95%
|
Assets
1 |
54,546
|
72,773
|
78,054
|
82,320
|
108,535
|
141,799
|
174,370
|
Book Value Per Share
2 |
408.0
|
427.0
|
447.0
|
437.0
|
503.0
|
598.0
|
716.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/2/20
|
5/22/21
|
7/11/22
|
5/2/23
|
4/29/24
|
-
|
-
|
Last Close Price
879.2
INR Average target price
1,293
INR Spread / Average Target +47.05% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.11% | 752M | | -7.11% | 2.8B | | +2.52% | 1.16B | | -10.97% | 613M | | -7.05% | 479M | | +8.06% | 334M | | +1.63% | 77.54M |
Microfinancing
|