Financials Spanish Mountain Gold Ltd.

Equities

SPA

CA8464811097

Gold

Market Closed - Toronto S.E. 12:51:00 2024-04-26 pm EDT 5-day change 1st Jan Change
0.215 CAD 0.00% Intraday chart for Spanish Mountain Gold Ltd. -8.51% +19.44%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 15.1 21.48 124.5 71.8 54.69 67.13
Enterprise Value (EV) 1 13.57 20.88 113.1 64.95 52 64.11
P/E ratio -34.9 x -26.6 x -140 x -73.6 x -61.8 x -30.4 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -22.2 x -25 x -130 x -60 x -52.9 x -27 x
EV / FCF -12.8 x -19.1 x -36.3 x -10.1 x -11 x -11.1 x
FCF Yield -7.81% -5.23% -2.75% -9.94% -9.05% -9.02%
Price to Book 0.2 x 0.28 x 1.36 x 0.78 x 0.59 x 0.7 x
Nbr of stocks (in thousands) 232,376 238,626 327,614 333,974 341,816 372,937
Reference price 2 0.0650 0.0900 0.3800 0.2150 0.1600 0.1800
Announcement Date 4/29/19 4/27/20 4/26/21 4/26/22 4/27/23 4/19/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.6114 -0.8368 -0.8719 -1.083 -0.9832 -2.376
EBIT 1 -0.6161 -0.8401 -0.8754 -1.085 -0.9869 -2.393
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.7692 -0.9469 -0.9507 -1.146 -1.044 -2.345
Net income 1 -0.4325 -0.7943 -0.7469 -0.9654 -0.8765 -2.141
Net margin - - - - - -
EPS 2 -0.001861 -0.003381 -0.002709 -0.002921 -0.002591 -0.005921
Free Cash Flow 1 -1.059 -1.092 -3.116 -6.453 -4.708 -5.783
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/29/19 4/27/20 4/26/21 4/26/22 4/27/23 4/19/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.54 0.59 11.4 6.86 2.69 3.02
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.06 -1.09 -3.12 -6.45 -4.71 -5.78
ROE (net income / shareholders' equity) -0.56% -1.04% -0.89% -1.05% -0.95% -2.27%
ROA (Net income/ Total Assets) -0.49% -0.67% -0.64% -0.72% -0.66% -1.56%
Assets 1 87.79 118 117.2 133.3 133.3 137
Book Value Per Share 2 0.3300 0.3200 0.2800 0.2700 0.2700 0.2600
Cash Flow per Share 2 0 0 0.0100 0.0200 0.0100 0.0100
Capex 1 1.05 0.92 3.78 6.14 4.49 3.54
Capex / Sales - - - - - -
Announcement Date 4/29/19 4/27/20 4/26/21 4/26/22 4/27/23 4/19/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SPA Stock
  4. Financials Spanish Mountain Gold Ltd.