Financials Spark Energy Minerals Inc. Deutsche Boerse AG

Equities

8PC

CA84652L2075

Specialty Mining & Metals

Delayed Deutsche Boerse AG 03:49:44 2024-04-30 pm EDT 5-day change 1st Jan Change
0.043 EUR +8.86% Intraday chart for Spark Energy Minerals Inc. -.--% -7.53%

Valuation

Fiscal Period: Juli 2018 2019 2020 2021 2022 2023
Capitalization 1 9.777 1.98 7.557 7.964 1.209 4.294
Enterprise Value (EV) 1 9.641 1.98 7.498 7.869 0.6488 4.274
P/E ratio -3.67 x -2.32 x -5 x -7.77 x -0.29 x -1.96 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -4,038,476 x -7,689,230 x -8,569,852 x -664,540 x -3,735,994 x
EV / FCF -18.9 x 64.1 x -27.6 x -3.08 x 1.03 x -3.91 x
FCF Yield -5.3% 1.56% -3.62% -32.5% 97.3% -25.6%
Price to Book 36.7 x -12.6 x 31.5 x 2.77 x 9.28 x 0.75 x
Nbr of stocks (in thousands) 2,716 2,828 3,779 6,126 8,063 28,624
Reference price 2 3.600 0.7000 2.000 1.300 0.1500 0.1500
Announcement Date 11/28/18 11/18/19 11/30/20 11/29/21 12/1/22 1/22/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juli 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - -0.4902 -0.9751 -0.9182 -0.9764 -1.144
EBIT 1 -2.513 -0.9357 -1.14 -0.9319 -3.4 -1.262
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.544 -0.846 -1.175 -0.8367 -3.69 -1.568
Net income 1 -2.544 -0.846 -1.175 -0.8367 -3.69 -1.568
Net margin - - - - - -
EPS 2 -0.9799 -0.3013 -0.4000 -0.1673 -0.5245 -0.0765
Free Cash Flow 1 -0.5112 0.0309 -0.2712 -2.557 0.6313 -1.094
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/28/18 11/18/19 11/30/20 11/29/21 12/1/22 1/22/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: Juli 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.14 - 0.06 0.1 0.56 0.02
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.51 0.03 -0.27 -2.56 0.63 -1.09
ROE (net income / shareholders' equity) -1,173% -1,578% -2,917% -53.8% -245% -53.3%
ROA (Net income/ Total Assets) -345% -148% -140% -27.5% -97.8% -20.9%
Assets 1 0.7376 0.5704 0.8371 3.048 3.771 7.498
Book Value Per Share 2 0.1000 -0.0600 0.0600 0.4700 0.0200 0.2000
Cash Flow per Share 2 0.0500 - 0.0200 0.0200 0.0400 0
Capex 1 0.23 0.07 0.25 2.01 0.15 0.89
Capex / Sales - - - - - -
Announcement Date 11/28/18 11/18/19 11/30/20 11/29/21 12/1/22 1/22/24
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. EMIN Stock
  4. 8PC Stock
  5. Financials Spark Energy Minerals Inc.