Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
12.46 USD | +0.89% | +1.96% | +5.06% |
Apr. 24 | Alchemy Fund Sells GBP44.8 Million Mitie Group Shares | MT |
Apr. 24 | Alchemy cuts stake in Mitie with GBP45 million share sale | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 100.7 | 125.2 | 119.7 | 196.4 | 130.7 | 132.6 |
Enterprise Value (EV) 1 | 99.81 | 125.2 | 119.7 | 196.4 | 129.1 | 132.6 |
P/E ratio | -8.09 x | 4.59 x | 11.7 x | 4.92 x | -5 x | 5.17 x |
Yield | 12.2% | 7.9% | 8.01% | 7.83% | 11.6% | 8.77% |
Capitalization / Revenue | 32.7 x | 24 x | 25.1 x | 46.2 x | 19.4 x | 13.7 x |
EV / Revenue | 32.4 x | 24 x | 25.1 x | 46.2 x | 19.2 x | 13.7 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 295 x | 30.3 x | -50.7 x | -198 x | 19.5 x | 46.8 x |
FCF Yield | 0.34% | 3.3% | -1.97% | -0.51% | 5.13% | 2.14% |
Price to Book | 0.86 x | 0.92 x | 0.87 x | 0.93 x | 0.88 x | 0.83 x |
Nbr of stocks (in thousands) | 8,501 | 8,501 | 8,501 | 12,713 | 11,463 | 11,182 |
Reference price 2 | 11.84 | 14.73 | 14.08 | 15.45 | 11.40 | 11.86 |
Announcement Date | 3/8/19 | 3/9/20 | 3/8/21 | 3/3/22 | 3/6/23 | 3/6/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3.081 | 5.219 | 4.765 | 4.253 | 6.73 | 9.649 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 0.3833 | 2.627 | 2.279 | 1.339 | 3.478 | 6.68 |
Operating Margin | 12.44% | 50.34% | 47.83% | 31.49% | 51.68% | 69.22% |
Earnings before Tax (EBT) 1 | -10.5 | 29.23 | 12.16 | 40.78 | -24.66 | 26.66 |
Net income 1 | -10.5 | 29.23 | 12.16 | 40.78 | -24.66 | 26.66 |
Net margin | -340.79% | 560.12% | 255.17% | 958.95% | -366.42% | 276.28% |
EPS 2 | -1.464 | 3.210 | 1.201 | 3.140 | -2.279 | 2.293 |
Free Cash Flow 1 | 0.3378 | 4.137 | -2.36 | -0.9929 | 6.624 | 2.836 |
FCF margin | 10.96% | 79.28% | -49.53% | -23.35% | 98.42% | 29.39% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 14.15% | - | - | - | 10.64% |
Dividend per Share 2 | 1.450 | 1.164 | 1.128 | 1.209 | 1.323 | 1.040 |
Announcement Date | 3/8/19 | 3/9/20 | 3/8/21 | 3/3/22 | 3/6/23 | 3/6/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.84 | - | - | 0.02 | 1.63 | 0.01 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.34 | 4.14 | -2.36 | -0.99 | 6.62 | 2.84 |
ROE (net income / shareholders' equity) | -5.67% | 16% | 6.32% | 20.2% | -11.8% | 12.7% |
ROA (Net income/ Total Assets) | 0.13% | 0.89% | 0.73% | 0.41% | 1.03% | 1.96% |
Assets 1 | -8,159 | 3,284 | 1,656 | 9,841 | -2,388 | 1,360 |
Book Value Per Share 2 | 13.80 | 16.10 | 16.10 | 16.50 | 13.00 | 14.30 |
Cash Flow per Share 2 | 0.1000 | - | - | 0 | 0.1400 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/8/19 | 3/9/20 | 3/8/21 | 3/3/22 | 3/6/23 | 3/6/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.06% | 137M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+5.63% | 5.19B | |
+2.44% | 5.25B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- SPE Stock
- Financials Special Opportunities Fund, Inc.