Financials Speciality Restaurants Limited NSE India S.E.

Equities

SPECIALITY

INE247M01014

Restaurants & Bars

Market Closed - NSE India S.E. 07:40:49 2024-04-29 am EDT 5-day change 1st Jan Change
190.6 INR -1.14% Intraday chart for Speciality Restaurants Limited -0.65% +0.85%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 5,771 4,879 1,089 1,787 7,579 9,962
Enterprise Value (EV) 1 5,047 4,137 1,737 2,479 7,973 9,671
P/E ratio -12.3 x -62.5 x -2.87 x -6.09 x 92.9 x 10.3 x
Yield - - - - - 1.18%
Capitalization / Revenue 1.94 x 1.41 x 0.3 x 1.19 x 3 x 2.66 x
EV / Revenue 1.7 x 1.19 x 0.49 x 1.65 x 3.15 x 2.58 x
EV / EBITDA 325 x 25.6 x 8.41 x -15.9 x 29.1 x 17.4 x
EV / FCF 667 x 66.5 x 11.9 x 20.8 x 28.4 x 26.8 x
FCF Yield 0.15% 1.5% 8.38% 4.8% 3.52% 3.73%
Price to Book 2.53 x 2.22 x 0.67 x 1.32 x 5.24 x 3.6 x
Nbr of stocks (in thousands) 46,958 46,958 46,958 46,958 46,958 46,958
Reference price 2 122.9 103.9 23.20 38.05 161.4 212.2
Announcement Date 8/6/18 7/30/19 8/29/20 8/28/21 8/2/22 8/30/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,968 3,464 3,578 1,501 2,529 3,750
EBITDA 1 15.53 161.9 206.6 -155.5 274.2 555.1
EBIT 1 -243.8 -72.67 -3.33 -329.5 165.7 454.5
Operating Margin -8.22% -2.1% -0.09% -21.95% 6.55% 12.12%
Earnings before Tax (EBT) 1 -245 -68 -389 -291.7 81.61 634.4
Net income 1 -467.7 -78.11 -380 -293.4 81.61 967.9
Net margin -15.76% -2.26% -10.62% -19.54% 3.23% 25.81%
EPS 2 -9.960 -1.663 -8.092 -6.250 1.738 20.50
Free Cash Flow 1 7.569 62.17 145.5 119.1 280.5 360.6
FCF margin 0.26% 1.79% 4.07% 7.93% 11.09% 9.62%
FCF Conversion (EBITDA) 48.74% 38.4% 70.43% - 102.31% 64.96%
FCF Conversion (Net income) - - - - 343.77% 37.26%
Dividend per Share - - - - - 2.500
Announcement Date 8/6/18 7/30/19 8/29/20 8/28/21 8/2/22 8/30/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 648 692 394 -
Net Cash position 1 724 742 - - - 291
Leverage (Debt/EBITDA) - - 3.135 x -4.451 x 1.436 x -
Free Cash Flow 1 7.57 62.2 146 119 281 361
ROE (net income / shareholders' equity) -18.6% -3.49% -19.8% -19.6% 5.83% 46%
ROA (Net income/ Total Assets) -4.9% -1.58% -0.07% -6.04% 3.1% 7.01%
Assets 1 9,553 4,942 578,371 4,854 2,636 13,799
Book Value Per Share 2 48.50 46.70 34.90 28.80 30.80 58.90
Cash Flow per Share 2 1.110 2.340 0.3600 1.540 0.3800 1.370
Capex 1 150 151 191 39.6 25.1 99.9
Capex / Sales 5.07% 4.35% 5.34% 2.64% 0.99% 2.66%
Announcement Date 8/6/18 7/30/19 8/29/20 8/28/21 8/2/22 8/30/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SPECIALITY Stock
  4. SPECIALITY Stock
  5. Financials Speciality Restaurants Limited