As used in this Quarterly Report on Form 10-Q ("Quarterly Report"), unless the
context otherwise requires, prior to May 28, 2021, references to "Sprague
Resources," the "Partnership," "we," "our," "us," or like terms, refer to
Sprague Resources LP and its subsidiaries; references to our "General Partner"
refer to Sprague Resources GP LLC; references to "Axel Johnson" or the "Sponsor"
refer to Axel Johnson Inc. and its controlled affiliates, collectively, other
than Sprague Resources, its subsidiaries and its General Partner; and references
to "Sprague Holdings" refer to Sprague Resources Holdings LLC, a wholly owned
subsidiary of Axel Johnson and the owner of our General Partner. Prior to May
28, 2021, our General Partner was a wholly owned subsidiary of Axel Johnson.
As used in this Quarterly Report on Form 10-Q ("Quarterly Report"), unless the
context otherwise requires, effective May 28, 2021, references to "Sprague
Resources," the "Partnership," "we," "our," "us," or like terms, refer to
Sprague Resources LP and its subsidiaries; references to our "General Partner"
refer to Sprague Resources GP LLC; references to "Hartree" or the "Sponsor"
refer to Hartree Partners, LP, other than Sprague Resources, its subsidiaries
and its General Partner; and references to "Sprague Holdings" refer to Sprague
HP Holdings, LLC, a wholly owned subsidiary of Hartree and the owner of our
General Partner. Effective May 28, 2021 our General Partner is a wholly owned
subsidiary of Hartree.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report and any information incorporated by reference, contains
statements that we believe are "forward-looking statements". Forward looking
statements are statements that express our belief, expectations, estimates, or
intentions, as well as those statements we make that are not statements of
historical fact, including, among other things, statements relating to the
Transaction (as defined below) and the expected benefits thereof.
Forward-looking statements provide our current expectations and contain
projections of results of operations, or financial condition, and/ or forecasts
of future events. Words such as "may", "assume", "forecast", "position", "seek",
"predict", "strategy", "expect", "intend", "plan", "estimate", "anticipate",
"believe", "project", "budget", "outlook", "potential", "will", "could",
"should", or "continue", and similar expressions are used to identify
forward-looking statements. They can be affected by assumptions used or by known
or unknown risks or uncertainties which could cause our actual results to differ
materially from those contained in any forward-looking statement. Consequently,
no forward-looking statements can be guaranteed. You are cautioned not to place
undue reliance on any forward-looking statements.

Factors that could cause actual results to differ from those in the
forward-looking statements include, but are not limited to: (i) changes in
federal, state, local, and foreign laws or regulations including those that
permit us to be treated as a partnership for federal income tax purposes, those
that govern environmental protection and those that regulate the sale of our
products to our customers; (ii) changes in the marketplace for our products or
services resulting from events such as dramatic changes in commodity prices,
increased competition, increased energy conservation, increased use of
alternative fuels and new technologies, changes in local, domestic or
international inventory levels, seasonality, changes in supply, weather and
logistics disruptions, or general reductions in demand; (iii) security risks
including terrorism and cyber-risk, (iv) adverse weather conditions,
particularly warmer winter seasons and cooler summer seasons, climate change,
environmental releases and natural disasters; (v) adverse local, regional,
national, or international economic conditions, including but not limited to,
public health crises that reduce economic activity, affect the demand for travel
(public and private), as well as impacting costs of operation and availability
of supply (including the coronavirus COVID-19 outbreak), unfavorable capital
market conditions and detrimental political developments such as the inability
to move products between foreign locales and the United States; (vi) nonpayment
or nonperformance by our customers or suppliers; (vii) shutdowns or
interruptions at our terminals and storage assets or at the source points for
the products we store or sell, disruptions in our labor force, as well as
disruptions in our information technology systems; (viii) unanticipated capital
expenditures in connection with the construction, repair, or replacement of our
assets; (ix) our ability to integrate acquired assets with our existing assets
and to realize anticipated cost savings and other efficiencies and benefits; and
(x) our ability to successfully complete our organic growth and acquisition
projects and/or to realize the anticipated financial and operational benefits.
These are not all of the important factors that could cause actual results to
differ materially from those expressed in our forward-looking statements. Other
known or unpredictable factors could also have material adverse effects on
future results. Consequently, all of the forward-looking statements made in this
Quarterly Report are qualified by these cautionary statements, and we cannot
assure you that actual results or developments that we anticipate will be
realized or, even if realized, will have the expected consequences to or effect
on us or our business or operations. In light of these risks, uncertainties and
assumptions, the forward-looking events discussed in this Quarterly Report may
not occur.

When considering these forward-looking statements, please note that we provide
additional cautionary discussion of risks and uncertainties in our Annual Report
on Form 10-K for the year ended December 31, 2020, as filed with the U.S.
Securities and Exchange Commission ("SEC") on March 4, 2021 (the "2020 Annual
Report"), in Part I, Item 1A "Risk Factors", in Part II, Item 7 "Management's
Discussion and Analysis of Financial Condition and Results of Operations", and
in Part II, Item 7A "Quantitative and Qualitative Disclosures About Market
Risk". In light of these risks, uncertainties and assumptions, the
forward-looking events discussed in this Quarterly Report may not occur.

                                       21

--------------------------------------------------------------------------------

Table of Contents



Forward-looking statements contained in this Quarterly Report speak only as of
the date of this Quarterly Report (or other date as specified in this Quarterly
Report) or as of the date given if provided in another filing with the SEC. We
undertake no obligation, and disclaim any obligation, to publicly update, review
or revise any forward-looking statements to reflect events or circumstances
after the date of such statements. All forward looking statements attributable
to us or any person acting on our behalf are expressly qualified in their
entirety by the cautionary statements contained or referred to in our existing
and future periodic reports filed with the SEC.
                                       22

--------------------------------------------------------------------------------

Table of Contents

Overview


We are a Delaware limited partnership formed in June 2011 by Sprague Holdings
and our General Partner. We engage in the purchase, storage, distribution and
sale of refined products and natural gas, and provide storage and handling
services for a broad range of materials. In October 2013, we became a publicly
traded master limited partnership ("MLP") and our common units representing
limited partner interests are listed on the New York Stock Exchange ("NYSE")
under the ticker symbol "SRLP".
Our Predecessor was founded in 1870 as the Charles H. Sprague Company in Boston,
Massachusetts; and, in 1905, the company opened the Penobscot Coal and Wharf
Company, a tidewater terminal located in Searsport, Maine. By World War II, the
company was operating eleven terminals and a fleet of two dozen vessels
transporting coal and other products throughout the world. As fuel needs
diversified in the United States, the company expanded its product offerings and
invested in terminals, tankers, and product handling activities. In 1959, the
company expanded its oil marketing activities via entry into the distillate oil
market. In 1970, the company was sold to Royal Dutch Shell's Asiatic Petroleum
subsidiary; and, in 1972, Royal Dutch Shell sold the company to Axel Johnson
Inc., a member of the Axel Johnson Group of Stockholm, Sweden.
We are one of the largest independent wholesale distributors of refined products
in the Northeast United States based on aggregate terminal capacity. We own,
operate and/or control a network of refined products and materials handling
terminals and storage facilities predominantly located in the Northeast United
States from New York to Maine and in Quebec, Canada that have a combined storage
tank capacity of approximately 14.4 million barrels for refined products and
other liquid materials, as well as approximately 2.0 million square feet of
materials handling capacity. We also have access to approximately 40 third-party
terminals in the Northeast United States through which we sell or distribute
refined products pursuant to rack, exchange and throughput agreements.
We operate under four business segments: refined products, natural gas,
materials handling and other operations. See Note 8 - Segment Reporting to our
Condensed Consolidated Financial Statements for a presentation of financial
results by reportable segment and see Part I, Item 2 Management's Discussion and
Analysis of Financial Condition and Results of Operations-Results of Operations
for a discussion of financial results by segment.
In our refined products segment we purchase a variety of refined products, such
as heating oil, diesel fuel, residual fuel oil, kerosene, jet fuel and gasoline
(primarily from refining companies, trading organizations and producers), and
sell them to our customers. We have wholesale customers who resell the refined
products we sell to them and commercial customers who consume the refined
products directly. Our wholesale customers consist of approximately 800 home
heating oil retailers and diesel fuel and gasoline resellers. Our commercial
customers include federal and state agencies, municipalities, regional transit
authorities, drill sites, large industrial companies, real estate management
companies, hospitals, educational institutions, and asphalt paving companies. In
addition, as a result of our acquisition of Coen Energy in 2017, our customers
include businesses engaged in the development of natural gas resources in
Pennsylvania and surrounding states.
In our natural gas segment we purchase natural gas from natural gas producers
and trading companies and sell and distribute natural gas to approximately
15,000 commercial and industrial customer locations across 13 states in the
Northeast and Mid-Atlantic United States and Canada.
Our materials handling segment is generally conducted under multi-year
agreements as either fee-based activities or as leasing arrangements when the
right to use an identified asset (such as storage tanks or storage locations)
has been conveyed in the agreement. We offload, store and/or prepare for
delivery a variety of customer-owned products, including asphalt, clay slurry,
salt, gypsum, crude oil, residual fuel oil, coal, petroleum coke, caustic soda,
tallow, pulp and heavy equipment. Historically, a majority of our materials
handling activity has generated qualified income.
Our other operations segment primarily includes the marketing and distribution
of coal conducted in our Portland, Maine terminal, and commercial trucking
activity conducted by our Canadian subsidiary.
We take title to the products we sell in our refined products and natural gas
segments. In order to manage our exposure to commodity price fluctuations, we
use derivatives and forward contracts to maintain a position that is
substantially balanced between product purchases and product sales. We do not
take title to any of the products in our materials handling segment.


                                       23

--------------------------------------------------------------------------------

Table of Contents



Hartree Transaction
On April 20, 2021, the Partnership and Hartree Partner, LP ("Hartree") announced
that Sprague Holdings entered into an agreement to sell to Sprague HP Holdings,
LLC (a wholly-owned subsidiary of Hartree) the interest of Sprague Holdings in
the General Partner, the incentive distribution rights and all of the common
units representing limited partner interests that Sprague Holdings owned in the
Partnership (the "Transaction"). The Transaction was completed and effective on
May 28, 2021.
IDR Reset Election

On February 11, 2021, Sprague Holdings provided notice to Partnership that
Sprague Holdings had made an IDR Reset Election, as defined in our partnership
agreement. Pursuant to the IDR Reset Election, Sprague Holdings relinquished the
right to receive incentive distribution payments based on the minimum quarterly
and target cash distribution levels set at the time of the Partnership's initial
public offering and the Partnership issued 3,107,248 common units to Sprague
Holdings. Pursuant to the IDR Reset Election, the minimum quarterly distribution
amount increased from $0.4125 per common unit per quarter to $0.6675 per common
unit per quarter and the levels at which the incentive distribution rights
participate in distributions were reset at higher amounts based on then-current
common unit distribution rates and a formula in our partnership agreement. The
IDR Reset Election was effective on March 5, 2021.

As of June 30, 2021, our Sponsor, through its ownership of Sprague Holdings,
owns 18,173,849 common units (consisting of the 16,058,484 common units
purchased as part of the Transaction and 2,115,365 common units beneficially
owned by Hartree prior to the consummation of the Transaction) representing an
aggregate of 69.3% of the limited partner interest in the Partnership. As of
June 30, 2021, Hartree Bulk Storage, LLC and HP Bulk Storage Manager, LLC,
(uncontrolled affiliated of Hartree Partners LP) beneficially own an additional
1,375,000 common units which are included in the public units outstanding.
Sprague Holdings also owns the General Partner, which in turn owns a
non-economic interest in the Partnership. Sprague Holdings currently holds
incentive distribution rights ("IDRs") which entitle it to receive increasing
percentages, up to a maximum of 50.0%, of the cash the Partnership distributes
from distributable cash flow in excess of $0.7676 per unit per quarter ($0.4744
prior to the consummation of IDR Reset Election). The maximum IDR distribution
of 50.0% does not include any distributions that Sprague Holdings may receive on
any limited partner units that it owns.
COVID-19

The global outbreak of the novel coronavirus (COVID-19) was declared a pandemic
by the World Health Organization and a national emergency by the U.S. Government
in March 2020 and has negatively affected the U.S. and global economy, disrupted
global supply chains, resulted in significant travel and transport restrictions,
including mandated closures and orders to "shelter-in-place," and created
significant disruption of the financial markets.

Beginning in the quarterly period ended March 31, 2020, a wide array of sectors
including but not limited to the energy, transportation, manufacturing and
commercial, along with global economic conditions generally, have been
significantly disrupted by the pandemic. A growing number of the Partnership's
customers in these industries have experienced substantial reductions in their
operations due to travel restrictions as well as the extended shutdown of
various businesses in affected regions. Furthermore, government measures have
also led to a precipitous decline in fuel prices in response to concerns about
demand for fuel.
The pandemic and associated impacts on economic activity had an adverse effect
on the Partnership's operating results for the quarterly period ended June 30,
2021, specifically, the Partnership has seen a decline in demand and related
sales volume as large sectors of the global economy have been adversely impacted
by the crisis. In response to these developments, the Partnership took swift
action to ensure the safety of employees and other stakeholders, and initiated a
number of initiatives relating to cost reduction, liquidity and operating
efficiencies.

The Partnership makes estimates and assumptions that affect the reported amounts
on these consolidated financial statements and accompanying notes as of the date
of the financial statements. The Partnership assessed accounting estimates that
require consideration of forecasted financial information, including, but not
limited to, the allowance for credit losses, the carrying value of goodwill,
intangible assets, and other long-lived assets. This assessment was conducted in
the context of information reasonably available to the Partnership, as well as
consideration of the future potential impacts of COVID-19 on the Partnership's
business as of June 30, 2021. While market conditions for our products and
services have improved when compared to a year ago, the pandemic remains fluid,
indicating that the full impact may not have been realized across our business
and operations. The economic and operational landscape has been altered, and it
is difficult to determine whether such changes are temporary or permanent, with
challenges related to staffing, supply chain, and transportation globally. The
Partnership continues to monitor the evolving impacts of COVID-19 and variants
closely and respond to changing conditions.
                                       24

--------------------------------------------------------------------------------

Table of Contents




How Management Evaluates Our Results of Operations
Our management uses a variety of financial and operational measurements to
analyze our performance. These measurements include: (1) adjusted EBITDA and
adjusted gross margin, (2) operating expenses, (3) selling, general and
administrative (or SG&A) expenses and (4) heating degree days.
EBITDA, adjusted EBITDA and adjusted gross margin used in this Quarterly Report
are non-GAAP financial measures.
EBITDA and Adjusted EBITDA
Management believes that adjusted EBITDA is an aid in assessing repeatable
operating performance that is not distorted by non-recurring items or market
volatility and the ability of our assets to generate sufficient revenue, that
when rendered to cash, will be available to pay interest on our indebtedness and
make distributions to our unitholders.
We define EBITDA as net income before interest, income taxes, depreciation and
amortization. We define adjusted EBITDA as EBITDA adjusted for the change in
unrealized hedging gains (losses) with respect to refined products and natural
gas inventory, and natural gas transportation contracts, adjusted for changes in
the fair value of contingent consideration, and adjusted for the impact of
acquisition related expenses.
EBITDA and adjusted EBITDA are used as supplemental financial measures by
external users of our financial statements, such as investors, trade suppliers,
research analysts and commercial banks to assess:

•The financial performance of our assets, operations and return on capital without regard to financing methods, capital structure or historical cost basis;

•The ability of our assets to generate sufficient revenue, that when rendered to cash, will be available to pay interest on our indebtedness and make distributions to our equity holders;

•Repeatable operating performance that is not distorted by non-recurring items or market volatility; and



•The viability of acquisitions and capital expenditure projects.
EBITDA and adjusted EBITDA are not prepared in accordance with GAAP and should
not be considered alternatives to net income or operating income, or any other
measure of financial performance presented in accordance with GAAP. EBITDA and
adjusted EBITDA exclude some, but not all, items that affect net income and
operating income.
The GAAP measure most directly comparable to EBITDA and adjusted EBITDA is net
income. EBITDA and adjusted EBITDA should not be considered as alternatives to
net income or cash provided by (used in) operating activities, or any other
measure of financial performance or liquidity presented in accordance with GAAP.
EBITDA and adjusted EBITDA are not presentations made in accordance with GAAP
and have important limitations as analytical tools and should not be considered
in isolation or as substitutes for analysis of our results as reported under
GAAP. Because EBITDA and adjusted EBITDA exclude some, but not all, items that
affect net income and are defined differently by different companies, our
definitions of EBITDA and adjusted EBITDA may not be comparable to similarly
titled measures of other companies.
We recognize that the usefulness of EBITDA and adjusted EBITDA as evaluative
tools may have certain limitations, including:

•EBITDA and adjusted EBITDA do not include interest expense. Because we have
borrowed money in order to finance our operations, interest expense is a
necessary element of our costs and impacts our ability to generate profits and
cash flows. Therefore, any measure that excludes interest expense may have
material limitations;
•EBITDA and adjusted EBITDA do not include depreciation and amortization
expense. Because capital assets, depreciation and amortization expense is a
necessary element of our costs and ability to generate profits, any measure that
excludes depreciation and amortization expense may have material limitations;
•EBITDA and adjusted EBITDA do not include provision for income taxes. Because
the payment of income taxes is a necessary element of our costs, any measure
that excludes income tax expense may have material limitations;
•EBITDA and adjusted EBITDA do not reflect capital expenditures or future
requirements for capital expenditures or contractual commitments;
•EBITDA and adjusted EBITDA do not reflect changes in, or cash requirements for,
working capital needs; and
                                       25

--------------------------------------------------------------------------------

Table of Contents



•EBITDA and adjusted EBITDA do not allow us to analyze the effect of certain
recurring and non-recurring items that materially affect our net income or loss.
Adjusted Gross Margin
Management purchases, stores and sells energy commodities that experience market
value fluctuations. To manage the Partnership's underlying performance,
including its physical and derivative positions, management utilizes adjusted
gross margin. In determining adjusted gross margin, management adjusts its
segment results for the impact of the changes in unrealized gains and losses
with regard to refined products and natural gas inventory, and natural gas
transportation contracts, which are not marked to market for the purpose of
recording unrealized gains or losses in net income. Adjusted gross margin is
also used by external users of our consolidated financial statements to assess
our economic results of operations and our commodity market value reporting to
lenders.
We define adjusted gross margin as net sales less cost of products sold
(exclusive of depreciation and amortization) adjusted for the impact of the
changes in unrealized gains and losses with regard to refined products and
natural gas inventory, and natural gas transportation contracts, which are not
marked to market for the purpose of recording unrealized gains or losses in net
income. Adjusted gross margin has no impact on reported volumes or net sales.
Adjusted gross margin is used as a supplemental financial measure by management
to describe our operations and economic performance to investors, trade
suppliers, research analysts and commercial banks to assess:

•The economic results of our operations;

•The market value of our inventory and natural gas transportation contracts for financial reporting to our lenders, as well as for borrowing base purposes; and



•Repeatable operating performance that is not distorted by non-recurring items
or market volatility.
Adjusted gross margin is not prepared in accordance with GAAP and should not be
considered as an alternative to net income or operating income or any other
measure of financial performance presented in accordance with GAAP.

We define adjusted unit gross margin as adjusted gross margin divided by units
sold, as expressed in gallons for refined products and in MMBtus for natural
gas.
For a reconciliation of adjusted gross margin and adjusted EBITDA to the GAAP
measures most directly comparable, see the reconciliation tables included in
"Results of Operations." See Note 8 - Segment Reporting to our Condensed
Consolidated Financial Statements for a presentation of our financial results by
reportable segment.
Management evaluates our segment performance based on adjusted gross margin.
Based on the way we manage our business, it is not reasonably possible for us to
allocate the components of operating expenses, selling, general and
administrative expenses and depreciation and amortization among the operating
segments.
Operating Expenses
Operating expenses are costs associated with the operation of the terminals and
truck fleet used in our business. Employee wages, pension and 401(k) plan
expenses, boiler fuel, repairs and maintenance, utilities, insurance, property
taxes, services and lease payments comprise the most significant portions of our
operating expenses. Employee wages and related employee expenses included in our
operating expenses are incurred on our behalf by our General Partner and
reimbursed by us. These expenses remain relatively stable independent of the
volumes through our system but can fluctuate depending on the activities
performed during a specific period.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") include employee salaries
and benefits, discretionary bonus, marketing costs, corporate overhead,
professional fees, information technology and office space expenses. Employee
wages, related employee expenses and certain rental costs included in our SG&A
expenses are incurred on our behalf by our General Partner and reimbursed by us.
                                       26

--------------------------------------------------------------------------------

Table of Contents



Heating Degree Days
A "degree day" is an industry measurement of temperature designed to evaluate
energy demand and consumption. Degree days are based on how much the average
temperature departs from a human comfort level of 65°F. Each degree of
temperature above 65°F is counted as one cooling degree day, and each degree of
temperature below 65°F is counted as one heating degree day. Degree days are
accumulated over the course of a year and can be compared to a monthly or a
long-term average ("normal") to see if a month or a year was warmer or cooler
than usual. Degree days are officially observed by the National Weather Service
and archived by the National Climate Data Center. In order to incorporate more
recent average information and to better reflect the geographic locations of our
customer base, we report degree day information for Boston and New York City
(weighted equally) with a historical average for the same geographic locations
over the previous ten-year period.
Hedging Activities
We hedge our inventory within the guidelines set in our risk management
policies. In a rising commodity price environment, the market value of our
inventory will generally be higher than the cost of our inventory. For GAAP
purposes, we are required to value our inventory at the lower of cost or net
realizable value. The hedges on this inventory will lose value as the value of
the underlying commodity rises, creating hedging losses. Because we do not
utilize hedge accounting, GAAP requires us to record those hedging losses in our
income statements. In contrast, in a declining commodity price market we
generally incur hedging gains. GAAP requires us to record those hedging gains in
our income statements.
The refined products inventory market valuation is calculated using daily
independent bulk market price assessments from major pricing services (either
Platts or Argus). These third-party price assessments are primarily based in
large, liquid trading hubs including but not limited to, New York Harbor (NYH)
or US Gulf Coast (USGC), with our inventory values determined after adjusting
these prices to the various inventory locations by adding expected cost
differentials (primarily freight) compared to one of these supply sources. Our
natural gas inventory is limited, with the valuation updated monthly based on
the volume and prices at the corresponding inventory locations. The prices are
based on the most applicable monthly Inside FERC, or IFERC, assessments
published by Platts near the beginning of the following month.
Similarly, we can hedge our natural gas transportation assets (i.e., pipeline
capacity) within the guidelines set in our risk management policy. Although we
do not own any natural gas pipelines, we secure the use of pipeline capacity to
support our natural gas requirements by either leasing capacity over a pipeline
for a defined time period or by being assigned capacity from a local
distribution company for supplying our customers. As the spread between the
price of gas between the origin and delivery point widens (assuming the value
exceeds the fixed charge of the transportation), the market value of the natural
gas transportation contracts assets will typically increase. If the market value
of the transportation asset exceeds costs, we may seek to hedge or "lock in" the
value of the transportation asset for future periods using available financial
instruments. For GAAP purposes, the increase in value of the natural gas
transportation assets is not recorded as income in the income statements until
the transportation is utilized in the future (i.e., when natural gas is
delivered to our customer). If the value of the natural gas transportation
assets increase, the hedges on the natural gas transportation assets lose value,
creating hedging losses in our income statements. The natural gas transportation
assets market value is calculated daily based on the volume and prices at the
corresponding pipeline locations. The daily prices are based on trader assessed
quotes which represent observable transactions in the market place, with the
end-month valuations primarily based on Platts prices where available or adding
a location differential to the price assessment of a more liquid location.
As described above, pursuant to GAAP, we value our commodity derivative hedges
at the end of each reporting period based on current commodity prices and record
hedging gains or losses, as appropriate. Also as described above, and pursuant
to GAAP, our refined products and natural gas inventory and natural gas
transportation contract rights, to which the commodity derivative hedges relate,
are not marked to market for the purpose of recording gains or losses. In
measuring our operating performance, we rely on our GAAP financial results, but
we also find it useful to adjust those numbers to reflect the changes in
unrealized gains and losses with regard to refined products and natural gas
inventory, and natural gas transportation contracts. By making such adjustments,
as reflected in adjusted gross margin and adjusted EBITDA, we believe that we
are able to align more closely hedging gains and losses to the period in which
the revenue from the sale of inventory and income from transportation contracts
relating to those hedges is realized.
Trends and Factors that Impact our Business
In addition to the other information set forth in this report, please refer to
our 2020 Annual Report for a discussion of the trends and factors that impact
our business.
                                       27

--------------------------------------------------------------------------------

Table of Contents



Results of Operations
Our current and future results of operations may not be comparable to our
historical results of operations. Our results of operations may be impacted by,
among other things, swings in commodity prices, primarily in refined products
and natural gas, and acquisitions or dispositions. We use economic hedges to
minimize the impact of changing prices on refined products and natural gas
inventory. As a result, commodity price increases at the end of a period can
create lower gross margins as the economic hedges, or derivatives, for such
inventory may lose value, whereas an increase in the value of such inventory is
disregarded for GAAP financial reporting purposes and recorded at the lower of
cost or net realizable value. Please read "How Management Evaluates Our Results
of Operations."
The following tables set forth information regarding our results of operations
for the periods presented:
                                                         Three Months Ended June 30,                      Increase/(Decrease)
                                                           2021                  2020                     $                      %
                                                                                       (in thousands)
Net sales                                            $      657,672          $ 358,214          $          299,458                 84  %

Cost of products sold (exclusive of depreciation and amortization)

                                               659,803            325,233                     334,570                103  %
Operating expenses                                           19,148             18,471                         677                  4  %
Selling, general and administrative                          16,719             18,923                      (2,204)               (12) %
Depreciation and amortization                                 8,258              8,518                        (260)                (3) %
Total operating costs and expenses                          703,928            371,145                     332,783                 90  %
Other operating income                                        9,725                  -                       9,725                   N/A
Operating loss                                              (36,531)           (12,931)                    (23,600)               183  %
Other income                                                      -                 64                         (64)              (100) %
Interest income                                                  77                 72                           5                  7  %
Interest expense                                             (8,587)           (10,788)                      2,201                (20) %
Loss before income taxes                                    (45,041)           (23,583)                    (21,458)                91  %
Income tax provision                                           (562)            (1,542)                        980                (64) %
Net loss                                             $      (45,603)         $ (25,125)         $          (20,478)                82  %


                                                          Six Months Ended June 30,                        Increase/(Decrease)
                                                          2021                   2020                      $                      %
                                                                                       (in thousands)
Net sales                                           $    1,693,805          $ 1,318,093          $          375,712                 29  %
Cost of products sold (exclusive of depreciation
and amortization)                                        1,584,585            1,175,252                     409,333                 35  %
Operating expenses                                          38,379               39,283                        (904)                (2) %
Selling, general and administrative                         41,958               38,956                       3,002                  8  %
Depreciation and amortization                               16,741               17,115                        (374)                (2) %
Total operating costs and expenses                       1,681,663            1,270,606                     411,057                 32  %
Other operating income                                       9,725                    -                       9,725                   N/A
Operating income                                            21,867               47,487                     (25,620)               (54) %
Other income                                                     2                   64                         (62)               (97) %
Interest income                                                143                  248                        (105)               (42) %
Interest expense                                           (17,402)             (22,074)                      4,672                (21) %
Income before income taxes                                   4,610               25,725                     (21,115)               (82) %
Income tax provision                                        (1,433)              (4,113)                      2,680                (65) %
Net income                                          $        3,177          $    21,612          $          (18,435)               (85) %




                                       28

--------------------------------------------------------------------------------

Table of Contents



Reconciliation to Adjusted Gross Margin, EBITDA and Adjusted EBITDA
The following table sets forth a reconciliation of our consolidated operating
income to our total adjusted gross margin, a non-GAAP measure, for the periods
presented and a reconciliation of our consolidated net income to EBITDA and
Adjusted EBITDA, non-GAAP measures, for the periods presented. See above
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - How Management Evaluates Our Results of Operations - EBITDA and
Adjusted EBITDA" of this report. The table below also presents information on
weather conditions for the periods presented.
                                                     Three Months Ended June 30,                   Six Months Ended June 30,
                                                       2021                  2020                 2021                     2020
                                                                           

(in thousands) Reconciliation of Operating Income to Adjusted Gross Margin: Operating (loss) income

$     (36,531)          $ (12,931)         $     21,867               $  47,487
Operating costs and expenses not allocated to
operating segments:
Operating expenses                                      19,148              18,471                38,379                  39,283
Selling, general and administrative                     16,719              18,923                41,958                  38,956
Depreciation and amortization                            8,258               8,518                16,741                  17,115
Other operating income (7)                              (9,725)                  -                (9,727)                      -
Add/(deduct):
Change in unrealized loss (gain) on inventory
(1)                                                      5,369              32,326               (20,888)                 18,775
Change in unrealized value on natural gas
transportation contracts (2)                            35,592                (123)               56,711                 (13,322)
Total adjusted gross margin (3):                 $      38,830           $  65,184          $    145,041               $ 148,294
Adjusted Gross Margin by Segment:
Refined products                                 $      27,165           $  52,861          $     78,198               $  88,650
Natural gas                                             (2,725)             (2,245)               38,364                  27,542
Materials handling                                      12,694              12,895                24,770                  28,476
Other operations                                         1,696               1,673                 3,709                   3,626
Total adjusted gross margin                      $      38,830           $  65,184          $    145,041               $ 148,294
Reconciliation of Net Income to Adjusted EBITDA
Net (loss) income                                $     (45,603)          $ (25,125)         $      3,177               $  21,612
Add/(deduct):
Interest expense, net                                    8,510              10,716                17,259                  21,826
Tax provision                                              562               1,542                 1,433                   4,113
Depreciation and amortization                            8,258               8,518                16,741                  17,115
EBITDA (3):                                      $     (28,273)          $  (4,349)         $     38,610               $  64,666
Add/(deduct):
Change in unrealized loss (gain) on inventory
(1)                                                      5,369              32,326               (20,888)                 18,775
Change in unrealized value on natural gas
transportation contracts (2)                            35,592                (123)               56,711                 (13,322)
Gain on sale of fixed assets not in the ordinary
course of business including gain on insurance
recoveries (7)                                          (9,725)                  -                (9,727)                      -
   Acquisition related expenses (4)                          -                   1                     -                       1
Other adjustments (5)                                       35                 161                    65                     320
Adjusted EBITDA                                  $       2,998           $  28,016          $     64,771               $  70,440
Other Data:
Ten Year Average Heating Degree Days (6)                   611                 574                 3,217                   3,214
Heating Degree Days (6)                                    520                 774                 3,059                   2,950
Variance from average heating degree days                  (15)  %              35  %                 (5)  %                  (8) %
Variance from prior period heating degree days             (33)  %              44  %                  4   %                  (7) %


                                       29

--------------------------------------------------------------------------------

Table of Contents



(1)Inventory is valued at the lower of cost or net realizable value. The
adjustment related to change in unrealized gain on inventory which is not
included in net income, represents the estimated difference between inventory
valued at the lower of cost or net realizable value as compared to market
values. The fair value of the derivatives we use to economically hedge our
inventory declines or appreciates in value as the value of the underlying
inventory appreciates or declines, which creates unrealized hedging losses
(gains) with respect to the derivatives that are included in net income.
(2)Represents our estimate of the change in fair value of the natural gas
transportation contracts which are not recorded in net income until the
transportation is utilized in the future (i.e., when natural gas is delivered to
the customer), as these contracts are executory contracts that do not qualify as
derivatives. As the fair value of the natural gas transportation contracts
decline or appreciate, the offsetting physical or financial derivative will also
appreciate or decline creating unmatched unrealized hedging losses (gains) in
net income.
(3)For a discussion of the non-GAAP financial measures EBITDA, adjusted EBITDA
and adjusted gross margin, see "How Management Evaluates Our Results of
Operations."
(4)We incur expenses in connection with acquisitions and given the nature,
variability of amounts, and the fact that these expenses would not have
otherwise been incurred as part of our continuing operations, adjusted EBITDA
excludes the impact of acquisition related expenses.
(5)Represents the change in the fair value of contingent consideration related
to the 2017 Coen Energy acquisition and other expenses.
(6)For purposes of evaluating our results of operations, we use heating degree
day amounts as reported by the NOAA Regional Climate Center. In order to
incorporate recent average information and to reflect the geographic locations
of our customer base, we report degree day information for Boston and New York
City (weighted equally) with a historical average for the same geographic
locations over the previous ten-year period.
(7)On April 29, 2021, we sold the Oswego terminal to an unaffiliated buyer. In
connection with the sale, we recorded a net gain on the sale of $9.0 million for
the quarter ended June 30, 2021, which is included within other operating income
in the consolidated statements of income. The remaining $0.7 million of other
operating income relates to a gain associated with a parcel of land sold at the
Bronx terminal.
















                                       30

--------------------------------------------------------------------------------

Table of Contents

Analysis of Operating Segments



Three Months Ended June 30, 2021 compared to Three Months Ended June 30, 2020
                                                         Three Months Ended June 30,                           Increase/(Decrease)
                                                           2021                       2020                     $                      %
                                                                     (in thousands, except adjusted unit gross margin)
Volumes:
Refined products (gallons)                            289,458                       264,332                      25,126                 10  %
Natural gas (MMBtus)                                   11,692                        11,141                         551                  5  %
Materials handling (short tons)                           507                           391                         116                 30  %
Materials handling (gallons)                          124,444                       148,872                     (24,428)               (16) %
Net Sales:
Refined products                               $      589,142                     $ 292,889          $          296,253                101  %
Natural gas                                            51,360                        47,988                       3,372                  7  %
Materials handling                                     12,725                        12,974                        (249)                (2) %
Other operations                                        4,445                         4,363                          82                  2  %
Total net sales                                $      657,672                     $ 358,214          $          299,458                 84  %
Adjusted Gross Margin:
Refined products                               $       27,165                     $  52,861          $          (25,696)               (49) %
Natural gas                                            (2,725)                       (2,245)                       (480)               (21) %
Materials handling                                     12,694                        12,895                        (201)                (2) %
Other operations                                        1,696                         1,673                          23                  1  %
Total adjusted gross margin                    $       38,830                     $  65,184          $          (26,354)               (40) %
Adjusted Unit Gross Margin:
Refined products                               $        0.094                     $   0.200          $           (0.106)               (53) %
Natural gas                                    $       (0.233)                    $  (0.202)         $           (0.031)               (15) %



Refined Products

Refined products net sales increased $296.3 million, or 101%, compared to the
same period last year due primarily to the higher price environment. Average
sale prices were up by nearly 84%, with the substantial increase reflecting the
price recovery compared to the pandemic-driven price weakness last year. Volumes
were also substantially higher at 10% more, also contributing to the higher net
sales. The volume gain was mostly a result of higher gasoline sales, driven by
the recovery in transportation demand. Distillate volumes were also higher, due
principally to an increase in diesel requirements in particular with transit
agencies and on-site fueling operations. Heating oil volumes were lower,
reflecting the significantly milder temperatures as indicated by the reduction
in heating degree days by nearly a third. Heavy oil also contributed to the
increased volumes due to gains at our Canadian operations.

Refined products adjusted gross margin decreased $25.7 million, or 49%, compared
to the same period last year. This decline was driven primarily by less
favorable market conditions to purchase, store, and hedge inventory compared to
the unusually strong market environment during the same period last year. Lower
unit margins were also a contributor to the margin decrease. Results in our
Canadian operations were consistent with the overall trend, again with the key
factor the weaker market conditions to purchase, store, and hedge inventory.

Natural Gas



Natural gas net sales increased $3.4 million, or 7%, compared to the same period
last year due to a combination of a 5% increase in volumes and a 2% higher
average sales price. The higher volumes primarily reflect the improved economic
conditions compared to the pandemic environment last year.

Natural gas adjusted gross margin decreased $0.5 million, or 21%, compared to
the same period last year, due primarily to a reduction in the adjusted unit
gross margins. Factors contributing to the lower adjusted unit gross margins
were the warmer temperatures and lower price volatility leading to fewer supply
and inventory optimization opportunities as well as basis changes contributing
to a reduction in the mark-to-market valuation of market positions.


                                       31

--------------------------------------------------------------------------------

Table of Contents



Materials Handling
Materials handling net sales and adjusted gross margin were $0.2 million, or 2%
lower than the same period last year. Margins were higher in the U.S.
operations, with gains led by gypsum, furnace slag and pulp handling more than
offsetting reduced liquid bulk activity, in particular the decreases in asphalt
and china clay. Results in the Canadian operations were lower due to a reduction
in tank rental requirements.
Other Operations
Net sales from other operations increased $0.1 million, or 2%, driven by higher
coal volumes compared to the same period last year. Adjusted gross margin was 1%
higher than last year, with increased boiler service and coal margins more than
offsetting a decline at our Canadian trucking operations.
Six Months Ended June 30, 2021 compared to Six Months Ended June 30, 2020
                                                          Six Months Ended June 30,                             Increase/(Decrease)
                                                          2021                        2020                      $                      %
                                                                      (in thousands, except adjusted unit gross margin)
Volumes:
Refined products (gallons)                               805,303                     744,813                      60,490                  8  %
Natural gas (MMBtus)                                      30,527                      29,469                       1,058                  4  %
Materials handling (short tons)                              924                       1,277                        (353)               (28) %
Materials handling (gallons)                             182,303                     227,319                     (45,016)               (20) %
Net Sales:
Refined products                               $       1,505,342                 $ 1,134,831          $          370,511                 33  %
Natural gas                                              153,935                     143,766                      10,169                  7  %
Materials handling                                        24,771                      28,531                      (3,760)               (13) %
Other operations                                           9,757                      10,965                      (1,208)               (11) %
Total net sales                                $       1,693,805                 $ 1,318,093          $          375,712                 29  %
Adjusted Gross Margin:
Refined products                               $          78,198                 $    88,650          $          (10,452)               (12) %
Natural gas                                               38,364                      27,542                      10,822                 39  %
Materials handling                                        24,770                      28,476                      (3,706)               (13) %
Other operations                                           3,709                       3,626                          83                  2  %
Total adjusted gross margin                    $         145,041                 $   148,294          $           (3,253)                (2) %
Adjusted Unit Gross Margin:
Refined products                               $           0.097                 $     0.119          $           (0.022)               (18) %
Natural gas                                    $           1.257                 $     0.935          $            0.322                 34  %


Refined Products

Refined products net sales increased $370.5 million, or 33%, due primarily to
the substantially higher oil price environment compared to the same period last
year. In addition, the 8% increase in volumes was a contributor to the higher
net sales. The higher volumes were primarily due to distillates, including
heating oil and diesel. The increase in heating oil volumes was partly a result
of the colder weather, as illustrated by the 4% higher heating degree days.
Diesel volumes were up, with gains from regional transit authorities, on-site
fueling operations, and marine fueling requirements. Gasoline and heavy oil
volumes were also higher. The gain in gasoline volumes was due to a recovery in
transportation demand, with the higher heavy oil volumes a result of additional
demand at our Canadian operations for on-land requirements.

Refined products adjusted gross margin decreased $10.5 million, or 12%, compared
to the same period last year as reduced gross adjusted unit margins more than
offset the higher volumes. The lower unit margins were primarily a result of
substantially less attractive market conditions to purchase, store and hedge oil
inventory compared to the market that was in place last year in conjunction with
a surplus supply and weakened demand environment. The Canadian operations was
the largest contributor to the weaker results, again due to the less attractive
market conditions to purchase, store and hedge oil inventory compared to the
same period last year.

                                       32

--------------------------------------------------------------------------------

Table of Contents

Natural Gas



Natural gas net sales increased $10.2 million, or 7%, compared to the same
period last year, due to a 4% increase in volumes and a 3% higher average sales
price. A key factor contributing to the higher volumes was an overall
improvement in economic conditions compared to the pandemic-driven slowdown last
year.

Natural gas adjusted gross margin increased by $10.8 million, or 39%, compared
to the same period last year, largely resulting from higher adjusted unit gross
margins. The increase in adjusted unit gross margins was primarily due to
enhanced supply and inventory optimization opportunities in the early part of
the year, in conjunction with colder temperatures and concomitant higher price
volatility.

Materials Handling

Materials handling net sales and adjusted gross margin decreased $3.8 million
and $3.7 million, respectively, or by 13% each, compared to the same period last
year. This decline was a result of comparable reductions in our U.S. and
Canadian operations. The decrease in the U.S. was largely due to reduced road
salt handling requirements and lower windmill component handling activity. The
reduction in salt was a result of fewer bulk vessel deliveries, as a mild winter
resulted in lower salt usage and less resupply requirements. Reduced windmill
handling revenue resulted since there were lower component deliveries compared
to the substantial activity early last year. The reduction in the Canadian
operations was a result of reduced tank rental demand from third parties.

Other Operations



Net sales from other operations decreased by $1.2 million, or 11%, due primarily
to reduced coal volumes compared to the same period last year. Adjusted gross
margin was $0.1 million, or 2% higher than last year, due to a combination of an
increase in boiler service activity and higher coal adjusted gross unit margins.

Operating Costs and Expenses
Three Months Ended June 30, 2021 compared to Three Months Ended June 30, 2020
                                                   Three Months Ended June 30,                          Increase/(Decrease)
                                                    2021                  2020                       $                          %
                                                                                    (in thousands)
Operating expenses                            $       19,148          $   18,471          $                677                 4%
Selling, general and administrative           $       16,719          $   18,923          $             (2,204)               (12)%
Depreciation and amortization                 $        8,258          $    8,518          $               (260)               (3)%
Interest expense, net                         $        8,510          $   10,716          $             (2,206)               (21)%


Operating Expenses. Operating expenses increased $0.7 million, or 4%, compared
to the same period last year, primarily reflecting an increase of $0.4 million
of employee overtime and $0.4 million of stockpile and boiler fuel expenses.
Selling, General and Administrative Expenses. SG&A expenses decreased $2.2
million, or 12%, compared to the same period last year largely driven by a
decrease of $1.9 million in incentive compensation expense and a $0.5 million
decrease in audit and legal costs.
Depreciation and Amortization. Depreciation and amortization was approximately
flat as increased depreciation expense offset decreased amortization expense.
Interest Expense, net. Interest expense, net decreased $2.2 million, or 21%,
compared to the same period last year primarily due to decreased net borrowing
rates.


                                       33

--------------------------------------------------------------------------------

Table of Contents

Six Months Ended June 30, 2021 compared to Six Months Ended June 30, 2020


                                                   Six Months Ended June 30,                           Increase/(Decrease)
                                                    2021                 2020                       $                          %
                                                                                    (in thousands)
Operating expenses                            $      38,379          $   39,283          $               (904)               (2)%
Selling, general and administrative           $      41,958          $   38,956          $              3,002                 8%
Depreciation and amortization                 $      16,741          $   17,115          $               (374)               (2)%
Interest expense, net                         $      17,259          $   21,826          $             (4,567)               (21)%


Operating Expenses. Operating expenses decreased $0.9 million, or 2%, compared
to the same period last year, reflecting $1.0 million of decreased stockpile and
boiler fuel expenses offset by an increase of $0.4 million for employee-related
costs.
Selling, General and Administrative Expenses. SG&A expenses increased $3.0
million or 8%, compared to the same period last year. This increase was driven
by $3.4 million in higher incentive compensation and $0.7 million increase in
employee-related costs partially offset by decrease to audit and legal costs of
$0.9 million.
Depreciation and Amortization. Depreciation and amortization increased $0.4
million or 2% as increased depreciation expense was partially offset by
decreased amortization expense.
Interest Expense, net. Interest expense, net decreased $4.6 million, or 21%,
compared to the same period last year primarily due to decreased net borrowing
rates.
Liquidity and Capital Resources
Liquidity
Our primary liquidity needs are to fund our working capital requirements,
operating expenses, capital expenditures and quarterly distributions. Cash
generated from operations, our borrowing capacity under our Credit Agreement (as
defined below) and potential future issuances of additional partnership
interests or debt securities are our primary sources of liquidity. At June 30,
2021, we had a working capital deficit of $30.5 million.
As of June 30, 2021, the undrawn borrowing capacity under the working capital
facilities of our Credit Agreement was $121.8 million and the undrawn borrowing
capacity under the acquisition facility was $58.7 million. We enter our seasonal
peak period during the fourth quarter of each year, during which inventory,
accounts receivable and debt levels increase. As we move out of the winter
season at the end of the first quarter of the following year, typically
inventory is reduced, accounts receivable are collected and converted into cash
and debt is paid down. During the six months ended June 30, 2021, the amount
drawn under the working capital facilities of our Credit Agreement fluctuated
from a low of $200.3 million to a high of $402 million.
We believe that we have sufficient liquid assets, cash flow from operations and
borrowing capacity under our Credit Agreement to meet our financial commitments,
debt service obligations, contingencies and anticipated capital expenditures.
However, we are subject to business and operational risks that could adversely
affect our cash flow. A material decrease in our cash flow would likely have an
adverse effect on our ability to meet our financial commitments and debt service
obligations.
Credit Agreement
On May 11, 2021, Sprague Operating Resources LLC (the "U.S. Borrower") and
Kildair Service ULC (the "Canadian Borrower" and, together with the U.S.
Borrower, the "Borrowers"), wholly owned subsidiaries of the Partnership,
entered into a first amendment (the "First Amendment") to the second amended and
restated credit agreement dated as of May 19, 2020 (the "Original Credit
Agreement"; the Original Credit Agreement as amended by the First Amendment, the
"Credit Agreement"). Upon the effective date, the First Amendment increased the
acquisition facility from $430 million to $450 million was accounted for as a
modification of a syndicated loan arrangement with partial extinguishment to the
extent there was a decrease in the borrowing capacity on a creditor by creditor
basis. The Credit Agreement matures on May 19, 2023. The Partnership and certain
of its subsidiaries (the "Subsidiary Guarantors") are guarantors of the
obligations under the Credit Agreement. Obligations under the Credit Agreement
are secured by substantially all of the assets of the Partnership, the Borrowers
and the Subsidiary Guarantors (collectively, the "Loan Parties").

                                       34

--------------------------------------------------------------------------------

Table of Contents

As of June 30, 2021, the revolving credit facilities under the Credit Agreement contained, among other items, the following:



•A committed U.S. dollar revolving working capital facility of up to $465.0
million, subject to borrowing base limits, to be used for working capital loans
and letters of credit;
•An uncommitted U.S. dollar revolving working capital facility of up to $200.0
million, subject to borrowing base limits and the sole discretion of the
lenders, to be used for working capital loans and letters of credit;
•A multicurrency revolving working capital facility of up to $85.0 million,
subject to borrowing base limits, to be used for working capital loans and
letters of credit;
•A revolving acquisition facility of up to $450.0 million, subject to borrowing
base limits, to be used for loans and letters of credit to fund capital
expenditures and acquisitions and other general corporate purposes; and
•Subject to certain conditions, including the receipt of additional commitments
from lenders, the ability to increase the U.S. dollar revolving working capital
facility to up to $1.2 billion and the multicurrency revolving working capital
facility to up to $320.0 million. Additionally, subject to certain conditions,
the revolving acquisition facility may be increased to up to $750.0 million.
Indebtedness under the Credit Agreement bears interest, at the Borrowers'
option, at a rate per annum equal to either (i) the Eurocurrency Rate (which is
the LIBOR Rate for loans denominated in U.S. dollars and CDOR for loans
denominated in Canadian dollars, in each case adjusted for certain regulatory
costs, and in each case with a floor of 0.25%) for interest periods of one, two
(solely with respect to Eurocurrency Rate loans denominated in Canadian
dollars), three or six (solely with respect to Eurocurrency Rate loans
denominated in U.S. dollars) months plus a specified margin or (ii) an alternate
rate plus a specified margin.
For loans denominated in U.S. dollars, the alternate rate is the Base Rate which
is the highest of (a) the U.S. Prime Rate as in effect from time to time,
(b) the greater of the Federal Funds Effective Rate and the Overnight Bank
Funding Rate as in effect from time to time plus 0.50% and (c) the one-month
Eurocurrency Rate for U.S. dollars as in effect from time to time plus 1.00%.
For loans denominated in Canadian dollars, the alternate rate is the Prime Rate
which is the higher of (a) the Canadian Prime Rate as in effect from time to
time and (b) the one-month Eurocurrency Rate for U.S. dollars as in effect from
time to time plus 1.00%.
The specified margins for the working capital revolving facilities vary based on
the utilization of the working capital facilities as a whole, measured on a
quarterly basis. The specified margin for (x) the committed U.S. dollar
revolving working capital facility range from 1.00% to 1.50% for loans bearing
interest at the Base Rate and from 2.00% to 2.50% for loans bearing interest at
the Eurocurrency Rate, (y) the uncommitted U.S. dollar revolving working capital
facility range from 0.75% to 1.25% for loans bearing interest at the Base Rate
and 1.75% to 2.25% for loans bearing interest at the Eurocurrency Rate and (z)
the multicurrency revolving working capital facility range from 1.00% to 1.50%
for loans bearing interest at the Base Rate and 2.00% to 2.50% for loans bearing
interest at the Eurocurrency Rate.
The specified margin for the revolving acquisition facility varies based on the
consolidated total leverage of the Loan Parties. The specified margin for the
revolving acquisition facility range from 1.25% to 2.25% for loans bearing
interest at the Base Rate and from 2.25% to 3.25% for loans bearing interest at
the Eurocurrency Rate.
In addition, the Borrowers will incur a commitment fee on the unused portion of
(x) the committed U.S. dollar revolving working capital facility and
multicurrency revolving working capital facility ranging from 0.375% to 0.500%
per annum and (y) the revolving acquisition facility at a rate ranging from
0.35% to 0.50% per annum. Overdue amounts bear interest at the applicable rates
described above plus an additional margin of 2%.
                                       35

--------------------------------------------------------------------------------

Table of Contents



The Credit Agreement contains various covenants and restrictive provisions that,
among other things, prohibit the Partnership from making distributions to
unitholders if any event of default occurs or would result from the distribution
or if the Loan Parties would not be in pro forma compliance with the financial
covenants after giving effect to the distribution. In addition, the Credit
Agreement contains various covenants that are usual and customary for a
financing of this type, size and purpose, including, but not limited to,
covenants that require the Loan Parties to maintain: a minimum consolidated
EBITDA-to-fixed charge ratio, a minimum consolidated net working capital amount
and a maximum consolidated total leverage-to-EBITDA ratio. The Credit Agreement
also limits the Loan Parties ability to incur debt, grant liens, make certain
investments or acquisitions, enter into affiliate transactions and dispose of
assets. The Partnership was in compliance with the covenants under the Credit
Agreement at June 30, 2021.
The Credit Agreement also contains events of default that are usual and
customary for a financing of this type, size and purpose including, among
others, non-payment of principal, interest or fees, violation of certain
covenants, material inaccuracy of representations and warranties, bankruptcy and
insolvency events, cross-payment default and cross-acceleration, material
judgments and events constituting a change of control. If an event of default
exists under the Credit Agreement, the lenders will be able to terminate the
lending commitments, accelerate the maturity of the Credit Agreement and
exercise other rights and remedies with respect to the collateral.

Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Capital Expenditures
Our terminals require investments to maintain, expand, upgrade or enhance
existing assets and to comply with environmental and operational regulations.
Our capital requirements primarily consist of maintenance capital expenditures
and expansion capital expenditures. We define maintenance capital expenditures
as capital expenditures made to replace assets, or to maintain the long-term
operating capacity of our assets or operating income. Examples of maintenance
capital expenditures are expenditures required to maintain equipment
reliability, terminal integrity and safety and to address environmental laws and
regulations. Costs for repairs and minor renewals to maintain facilities in
operating condition and that do not extend the useful life of existing assets
will be treated as maintenance expenses as we incur them. We define expansion
capital expenditures as capital expenditures made to increase the long-term
operating capacity of our assets or our operating income whether through
construction or acquisition of additional assets. Examples of expansion capital
expenditures include the acquisition of equipment and the development or
acquisition of additional storage capacity, to the extent such capital
expenditures are expected to expand our operating capacity or our operating
income.
The following table summarizes expansion and maintenance capital expenditures
for the periods indicated. This information excludes property, plant and
equipment acquired in business combinations:
                                                    Capital Expenditures
                                          Expansion       Maintenance        Total
                                                       (in thousands)
             Six Months Ended June 30,
             2021                        $    1,691      $      4,108      $ 5,799
             2020                        $    2,287      $      3,099      $ 5,386



We anticipate that future maintenance capital expenditures will be funded with
cash generated by operations and that future expansion capital requirements will
be provided through long-term borrowings or other debt financings and/or equity
offerings.
Cash Flows
                                                                       Six Months Ended June 30,
                                                                      2021                      2020
                                                                             (in thousands)
Net cash provided by operating activities                     $      159,152              $     177,281
Net cash provided by (used in) investing activities           $        5,326              $      (5,145)
Net cash used in financing activities                         $     (161,495)             $    (172,945)


                                       36

--------------------------------------------------------------------------------

Table of Contents



Operating Activities
Net cash provided by operating activities for the six months ended June 30, 2021
was $159.2 million. Cash inflows for the period were the result of a decrease of
$52.9 million in inventories largely due to a reduction in seasonal inventory
requirements, net income of $3.2 million, a decrease of $54.3 million in other
assets driven by changes in collateral, decrease of $34.7 million in accounts
receivable and $29.9 million representing the net impact in our derivative
instruments as a result of contract activity and changes in commodity prices
during the period. These inflows were offset by cash outflows as a result of a
reduction of $19.1 million in accounts payable and accrued liabilities primarily
relating to the timing of invoice payments for product purchase.
Net cash provided by operating activities for the six months ended June 30, 2020
was $177.3 million. Cash inflows for the period were the result of a decrease of
$96.8 million in inventories due to a reduction in seasonal inventory
requirements, a decrease of $173.8 million in accounts receivable due to a
seasonal reduction in sales volume and net income of $21.6 million. These
inflows were offset by cash outflows as a result of a reduction of $113.3
million in accounts payable and accrued liabilities primarily relating to the
timing of invoice payments for product purchases and $29.7 million representing
the net impact in our derivative instruments as a result of contract activity
and changes in commodity prices during the period.

Investing Activities
Net cash provided by investing activities for the six months ended June 30, 2021
was $5.3 million, and primarily resulted from the sale of Oswego terminal
generating $11.1 million in proceeds partially offset by $1.7 million related to
expansion capital expenditures and $4.1 million related to maintenance capital
expenditure projects across our terminal system.
Net cash used in investing activities for the six months ended June 30, 2020 was
$5.1 million, and primarily resulted from $2.3 million related to expansion
capital expenditures and $3.1 million related to maintenance capital expenditure
projects across our terminal system.

Financing Activities
Net cash used in financing activities for the six months ended June 30, 2021 was
$161.5 million, and primarily resulted from $117.4 million of payments under our
Credit Agreement due to reduced financing requirements from accounts receivable
levels, the reduction of inventory levels and distributions of $34.9 million.
Net cash used in financing activities for the six months ended June 30, 2020 was
$172.9 million, and primarily resulted from $131.6 million of payments under our
Credit Agreement due to reduced financing requirements from accounts receivable
levels, the reduction of inventory levels and distributions of $32.6 million.
Impact of Inflation
Inflation in the United States and Canada has been relatively low in recent
years and did not have a material impact on our results of operations for the
six months ended June 30, 2021 and 2020.
Critical Accounting Policies and Estimates
Part I, Item, 2, "Management's Discussion and Analysis of Financial Condition
and Results of Operations" discusses our Condensed Consolidated Financial
Statements, which have been prepared in accordance with GAAP. The preparation of
these Condensed Consolidated Financial Statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the Condensed Consolidated Financial Statements and the reported amounts of
revenues and expenses during the reporting period. Actual results may differ
from these estimates under different assumptions or conditions.
These estimates are based on our knowledge and understanding of current
conditions and actions that we may take in the future. Changes in these
estimates will occur as a result of the passage of time and the occurrence of
future events. Subsequent changes in these estimates may have a significant
impact on our financial condition and results of operations and are recorded in
the period in which they become known. We have identified the following
estimates that, in our opinion, are subjective in nature, require the exercise
of judgment and involve complex analysis: the fair value of derivative assets
and liabilities, goodwill impairment assessment, and revenue recognition and
cost of products sold.
The significant accounting policies and estimates that have been adopted and
followed in the preparation of our Condensed Consolidated Financial Statements
are detailed in Note 1 - Description of Business and Summary of Significant
Accounting Policies included in our 2020 Annual Report. There have been no
changes in these policies and estimates that had a significant impact on the
financial condition and results of operations for the periods covered in this
Quarterly Report.
                                       37

--------------------------------------------------------------------------------

Table of Contents



Recent Accounting Pronouncements
For information on recent accounting pronouncements impacting our business, see
"Recent Accounting Pronouncements" included under Note 1 - Description of
Business and Summary of Significant Accounting Policies to our Condensed
Consolidated Financial Statements.
                                       38

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses