Financials Spruce Ridge Resources Ltd.

Equities

SHL

CA85290C1032

Diversified Mining

Market Closed - Toronto S.E. 03:08:33 2024-04-26 pm EDT 5-day change 1st Jan Change
0.05 CAD +11.11% Intraday chart for Spruce Ridge Resources Ltd. 0.00% -41.18%

Valuation

Fiscal Period: Aprile 2018 2019 2020 2021 2022 2023
Capitalization 1 2.203 3.828 5.658 26.32 14.42 10.81
Enterprise Value (EV) 1 2.493 3.879 -4.083 -5.789 0.427 1.569
P/E ratio -10.5 x -5.93 x 0.57 x 0.99 x -1.31 x -1.86 x
Yield - - - - - -
Capitalization / Revenue - - - - 109,723,541 x 178,340,569 x
EV / Revenue - - - - 3,250,080 x 25,880,171 x
EV / EBITDA -18 x -7.34 x 9.89 x 4.99 x -0.21 x -1.72 x
EV / FCF -138 x -10.3 x 4.79 x 7.19 x -0.27 x -50.8 x
FCF Yield -0.73% -9.7% 20.9% 13.9% -369% -1.97%
Price to Book 2.6 x 2.79 x 0.49 x 0.78 x 0.89 x 1.04 x
Nbr of stocks (in thousands) 73,436 95,709 113,159 154,815 180,207 180,207
Reference price 2 0.0300 0.0400 0.0500 0.1700 0.0800 0.0600
Announcement Date 8/28/18 8/28/19 8/28/20 8/31/21 3/2/23 8/25/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales - - - - 0.1314 0.0606
EBITDA 1 -0.1386 -0.5282 -0.413 -1.16 -2.062 -0.9103
EBIT 1 -0.1481 -0.603 -0.42 -1.166 -2.726 -0.9688
Operating Margin - - - - -2,074.68% -1,597.88%
Earnings before Tax (EBT) 1 -0.2091 -0.6063 8.614 23.14 -12.29 -5.814
Net income 1 -0.2091 -0.6036 8.614 23.21 -10.66 -5.814
Net margin - - - - -8,112.78% -9,589.93%
EPS 2 -0.002847 -0.006741 0.0878 0.1709 -0.0611 -0.0323
Free Cash Flow 1 -0.0181 -0.3761 -0.8529 -0.8053 -1.577 -0.0309
FCF margin - - - - -1,200.46% -50.98%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/28/18 8/28/19 8/28/20 8/31/21 3/2/23 8/25/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 0.29 0.05 - - - -
Net Cash position 1 - - 9.74 32.1 14 9.24
Leverage (Debt/EBITDA) -2.088 x -0.0957 x - - - -
Free Cash Flow 1 -0.02 -0.38 -0.85 -0.81 -1.58 -0.03
ROE (net income / shareholders' equity) -22% -54.3% 134% 103% -44% -43.7%
ROA (Net income/ Total Assets) -6.25% -22.2% -3.81% -3.17% -6.69% -4.42%
Assets 1 3.344 2.724 -225.8 -731.9 159.4 131.6
Book Value Per Share 2 0.0100 0.0100 0.1000 0.2200 0.0900 0.0600
Cash Flow per Share 2 0 0 - 0.0100 0 0
Capex 1 0.08 0.09 0.01 0.11 0.12 0.1
Capex / Sales - - - - 94.68% 169.33%
Announcement Date 8/28/18 8/28/19 8/28/20 8/31/21 3/2/23 8/25/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SHL Stock
  4. Financials Spruce Ridge Resources Ltd.