Stock SPYR SPYR, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SPYR, Inc.

Equities

SPYR

US85219Y1038

Internet Services

Market Closed - OTC Markets
Other stock markets
 03:13:45 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.00001 USD -90.00% Intraday chart for SPYR, Inc. -90.00% -96.00%
2022 SPYR, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 CI
2022 SPYR, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 96.6 47.8 15.94 3.985 16.81 11.7
Enterprise Value (EV) 1 93.34 48.48 17.73 6.865 18.88 15.28
P/E ratio -12.9 x -2.74 x -2.18 x -2.02 x -5.33 x -1.87 x
Yield - - - - - -
Capitalization / Revenue 62.2 x 373 x 41.1 x 11.3 x 90.9 x 5,848 x
EV / Revenue 60.1 x 379 x 45.7 x 19.4 x 102 x 7,640 x
EV / EBITDA -14.1 x -4.62 x -2.95 x -6.15 x -8.27 x -5.42 x
EV / FCF -64 x 213 x -11.5 x 200 x 21.9 x -23.5 x
FCF Yield -1.56% 0.47% -8.69% 0.5% 4.57% -4.26%
Price to Book 26.5 x -76.3 x -5.95 x -0.91 x -3.02 x -1.34 x
Nbr of stocks (in thousands) 156,188 180,387 199,275 200,880 210,138 252,051
Reference price 2 0.6185 0.2650 0.0800 0.0198 0.0800 0.0464
Announcement Date 3/31/17 4/2/18 4/1/19 3/30/20 3/31/21 4/15/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 1.552 0.128 0.388 0.353 0.185 0.002
EBITDA 1 -6.617 -10.49 -6.011 -1.117 -2.283 -2.82
EBIT 1 -6.78 -10.59 -6.123 -1.175 -2.321 -2.833
Operating Margin -436.86% -8,276.56% -1,578.09% -332.86% -1,254.59% -141,650%
Earnings before Tax (EBT) 1 -7.386 -15.99 -7.11 -1.965 -2.947 -5.424
Net income 1 -7.39 -16.12 -7.109 -1.965 -3.057 -5.534
Net margin -476.16% -12,597.66% -1,832.22% -556.66% -1,652.43% -276,700%
EPS 2 -0.0480 -0.0969 -0.0367 -0.009829 -0.0150 -0.0248
Free Cash Flow 1 -1.46 0.2279 -1.542 0.0342 0.862 -0.6505
FCF margin -94.04% 178.03% -397.33% 9.7% 465.95% -32,525%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/31/17 4/2/18 4/1/19 3/30/20 3/31/21 4/15/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - 0.67 1.79 2.88 2.07 3.58
Net Cash position 1 3.26 - - - - -
Leverage (Debt/EBITDA) - -0.0642 x -0.2981 x -2.578 x -0.9049 x -1.271 x
Free Cash Flow 1 -1.46 0.23 -1.54 0.03 0.86 -0.65
ROE (net income / shareholders' equity) -131% -1,047% 289% 55.7% 59.3% 76.1%
ROA (Net income/ Total Assets) -73.3% -268% -539% -181% -267% -400%
Assets 1 10.08 6.013 1.319 1.088 1.146 1.385
Book Value Per Share 2 0.0200 -0 -0.0100 -0.0200 -0.0300 -0.0300
Cash Flow per Share 2 0.0200 0 0 0 0 0
Capex 1 0.05 - - - 0.02 -
Capex / Sales 3.16% - - - 8.11% -
Announcement Date 3/31/17 4/2/18 4/1/19 3/30/20 3/31/21 4/15/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Gaming

1st Jan change Capi.
SPYR, INC. Stock SPYR, Inc.
-96.00% 26.18K
NETEASE, INC. Stock NetEase, Inc.
+3.04% 61.86B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-3.35% 13.24B
KRAFTON, INC. Stock KRAFTON, Inc.
+18.54% 7.71B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+6.47% 6.68B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-11.96% 5.04B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+13.19% 4.37B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-20.74% 4.15B
NETMARBLE CORPORATION Stock Netmarble Corporation
-8.26% 3.17B
GIANT NETWORK GROUP CO., LTD. Stock Giant Network Group Co., Ltd.
+1.53% 2.97B
Internet Gaming
  1. Stock Market
  2. Equities
  3. SPYR Stock
  4. Financials SPYR, Inc.