Financials Square Textiles PLC.

Equities

SQUARETEXT

BD0446SQTEX2

Textiles & Leather Goods

End-of-day quote Dhaka S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
46.8 BDT -2.90% Intraday chart for Square Textiles PLC. -3.70% -30.67%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 9,524 9,014 5,720 9,369 13,098 13,315
Enterprise Value (EV) 1 12,346 14,373 12,591 15,898 18,587 21,387
P/E ratio 20.8 x 21 x 107 x 13.9 x 6.69 x 11.6 x
Yield 3.94% 4.38% 3.45% 4.21% 5.27% 4.44%
Capitalization / Revenue 1.01 x 0.85 x 0.55 x 0.7 x 0.75 x 0.81 x
EV / Revenue 1.31 x 1.36 x 1.22 x 1.2 x 1.07 x 1.3 x
EV / EBITDA 11.7 x 10.9 x 12.1 x 8.87 x 5.82 x 9.29 x
EV / FCF -8.18 x -6.23 x -11.4 x 54.4 x 21.4 x -9.68 x
FCF Yield -12.2% -16% -8.79% 1.84% 4.68% -10.3%
Price to Book 1.28 x 1.2 x 0.8 x 1.23 x 1.42 x 1.38 x
Nbr of stocks (in thousands) 197,252 197,252 197,252 197,252 197,252 197,252
Reference price 2 48.29 45.70 29.00 47.50 66.40 67.50
Announcement Date 12/5/18 11/27/19 11/30/20 11/29/21 12/1/22 10/22/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 9,412 10,562 10,351 13,294 17,432 16,508
EBITDA 1 1,054 1,316 1,045 1,792 3,192 2,301
EBIT 1 645.1 814.8 471.2 1,127 2,503 1,620
Operating Margin 6.85% 7.71% 4.55% 8.48% 14.36% 9.81%
Earnings before Tax (EBT) 1 542.6 547.5 99.09 792.4 2,310 1,339
Net income 1 457.1 429 53.33 671.9 1,959 1,145
Net margin 4.86% 4.06% 0.52% 5.05% 11.24% 6.94%
EPS 2 2.317 2.175 0.2703 3.406 9.929 5.806
Free Cash Flow 1 -1,509 -2,305 -1,107 292.1 870.1 -2,209
FCF margin -16.03% -21.83% -10.69% 2.2% 4.99% -13.38%
FCF Conversion (EBITDA) - - - 16.3% 27.26% -
FCF Conversion (Net income) - - - 43.48% 44.43% -
Dividend per Share 2 1.905 2.000 1.000 2.000 3.500 3.000
Announcement Date 12/5/18 11/27/19 11/30/20 11/29/21 12/1/22 10/22/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 2,822 5,359 6,871 6,529 5,489 8,072
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.676 x 4.072 x 6.578 x 3.644 x 1.72 x 3.508 x
Free Cash Flow 1 -1,509 -2,305 -1,107 292 870 -2,209
ROE (net income / shareholders' equity) 6.19% 5.75% 0.73% 9.07% 23.2% 12.1%
ROA (Net income/ Total Assets) 3.71% 4.04% 2.06% 4.52% 9.62% 5.71%
Assets 1 12,323 10,610 2,587 14,880 20,368 20,070
Book Value Per Share 2 37.70 38.00 36.30 38.70 46.60 48.90
Cash Flow per Share 2 3.020 0.9200 1.500 7.300 3.250 2.820
Capex 1 1,419 1,445 934 597 1,728 2,465
Capex / Sales 15.07% 13.68% 9.02% 4.49% 9.91% 14.93%
Announcement Date 12/5/18 11/27/19 11/30/20 11/29/21 12/1/22 10/22/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SQUARETEXT Stock
  4. Financials Square Textiles PLC.