End-of-day quote
Dhaka S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
46.8
BDT
|
-2.90%
|
|
-3.70%
|
-30.67%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
9,524
|
9,014
|
5,720
|
9,369
|
13,098
|
13,315
|
Enterprise Value (EV)
1 |
12,346
|
14,373
|
12,591
|
15,898
|
18,587
|
21,387
|
P/E ratio
|
20.8
x
|
21
x
|
107
x
|
13.9
x
|
6.69
x
|
11.6
x
|
Yield
|
3.94%
|
4.38%
|
3.45%
|
4.21%
|
5.27%
|
4.44%
|
Capitalization / Revenue
|
1.01
x
|
0.85
x
|
0.55
x
|
0.7
x
|
0.75
x
|
0.81
x
|
EV / Revenue
|
1.31
x
|
1.36
x
|
1.22
x
|
1.2
x
|
1.07
x
|
1.3
x
|
EV / EBITDA
|
11.7
x
|
10.9
x
|
12.1
x
|
8.87
x
|
5.82
x
|
9.29
x
|
EV / FCF
|
-8.18
x
|
-6.23
x
|
-11.4
x
|
54.4
x
|
21.4
x
|
-9.68
x
|
FCF Yield
|
-12.2%
|
-16%
|
-8.79%
|
1.84%
|
4.68%
|
-10.3%
|
Price to Book
|
1.28
x
|
1.2
x
|
0.8
x
|
1.23
x
|
1.42
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
197,252
|
197,252
|
197,252
|
197,252
|
197,252
|
197,252
|
Reference price
2 |
48.29
|
45.70
|
29.00
|
47.50
|
66.40
|
67.50
|
Announcement Date
|
12/5/18
|
11/27/19
|
11/30/20
|
11/29/21
|
12/1/22
|
10/22/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,412
|
10,562
|
10,351
|
13,294
|
17,432
|
16,508
|
EBITDA
1 |
1,054
|
1,316
|
1,045
|
1,792
|
3,192
|
2,301
|
EBIT
1 |
645.1
|
814.8
|
471.2
|
1,127
|
2,503
|
1,620
|
Operating Margin
|
6.85%
|
7.71%
|
4.55%
|
8.48%
|
14.36%
|
9.81%
|
Earnings before Tax (EBT)
1 |
542.6
|
547.5
|
99.09
|
792.4
|
2,310
|
1,339
|
Net income
1 |
457.1
|
429
|
53.33
|
671.9
|
1,959
|
1,145
|
Net margin
|
4.86%
|
4.06%
|
0.52%
|
5.05%
|
11.24%
|
6.94%
|
EPS
2 |
2.317
|
2.175
|
0.2703
|
3.406
|
9.929
|
5.806
|
Free Cash Flow
1 |
-1,509
|
-2,305
|
-1,107
|
292.1
|
870.1
|
-2,209
|
FCF margin
|
-16.03%
|
-21.83%
|
-10.69%
|
2.2%
|
4.99%
|
-13.38%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
16.3%
|
27.26%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
43.48%
|
44.43%
|
-
|
Dividend per Share
2 |
1.905
|
2.000
|
1.000
|
2.000
|
3.500
|
3.000
|
Announcement Date
|
12/5/18
|
11/27/19
|
11/30/20
|
11/29/21
|
12/1/22
|
10/22/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,822
|
5,359
|
6,871
|
6,529
|
5,489
|
8,072
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.676
x
|
4.072
x
|
6.578
x
|
3.644
x
|
1.72
x
|
3.508
x
|
Free Cash Flow
1 |
-1,509
|
-2,305
|
-1,107
|
292
|
870
|
-2,209
|
ROE (net income / shareholders' equity)
|
6.19%
|
5.75%
|
0.73%
|
9.07%
|
23.2%
|
12.1%
|
ROA (Net income/ Total Assets)
|
3.71%
|
4.04%
|
2.06%
|
4.52%
|
9.62%
|
5.71%
|
Assets
1 |
12,323
|
10,610
|
2,587
|
14,880
|
20,368
|
20,070
|
Book Value Per Share
2 |
37.70
|
38.00
|
36.30
|
38.70
|
46.60
|
48.90
|
Cash Flow per Share
2 |
3.020
|
0.9200
|
1.500
|
7.300
|
3.250
|
2.820
|
Capex
1 |
1,419
|
1,445
|
934
|
597
|
1,728
|
2,465
|
Capex / Sales
|
15.07%
|
13.68%
|
9.02%
|
4.49%
|
9.91%
|
14.93%
|
Announcement Date
|
12/5/18
|
11/27/19
|
11/30/20
|
11/29/21
|
12/1/22
|
10/22/23
|
|
1st Jan change
|
Capi.
|
---|
| -30.67% | 84.1M | | +13.28% | 6.78B | | +2.67% | 3.47B | | +8.40% | 2.36B | | +21.62% | 2.33B | | -6.38% | 1.97B | | +15.19% | 1.88B | | +3.17% | 1.75B | | +27.87% | 1.62B | | +5.30% | 1.62B |
Other Textiles & Leather Goods
|