Stock SRIPANWA SRI PANWA HOSPITALITY REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sri panwa Hospitality Real Estate Investment Trust

Equities

SRIPANWA

TH7662010001

Specialized REITs

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.78 THB 0.00% Intraday chart for Sri panwa Hospitality Real Estate Investment Trust +0.42% -2.45%
Feb. 29 Sri panwa Hospitality Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 27 Sri Panwa Hospitality Real Estate Investment Trust Announces Cash Dividend for the Operating Period from January 01, 2023 to December 31, 2023, Payable on March 28, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,014 3,126 2,219 1,912 2,149 1,367
Enterprise Value (EV) 1 3,957 4,104 3,198 2,891 3,119 2,234
P/E ratio 9.29 x 26.1 x 15 x -18.5 x 10.4 x 18.2 x
Yield 6.67% 4.46% - - - 7.31%
Capitalization / Revenue 10.8 x 9.93 x 7.03 x 6.05 x 6.8 x 4.74 x
EV / Revenue 14.2 x 13 x 10.1 x 9.16 x 9.87 x 7.74 x
EV / EBITDA - - - - - -
EV / FCF 31.6 x 28.1 x -35.5 x 16.2 x -770 x 11.3 x
FCF Yield 3.16% 3.55% -2.81% 6.19% -0.13% 8.85%
Price to Book 0.9 x 0.96 x 0.66 x 0.59 x 0.62 x 0.39 x
Nbr of stocks (in thousands) 279,064 279,064 279,064 279,064 279,064 279,064
Reference price 2 10.80 11.20 7.950 6.850 7.700 4.900
Announcement Date 2/27/19 2/26/20 2/24/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 278.7 314.9 315.4 315.8 316.1 288.8
EBITDA - - - - - -
EBIT 1 258.6 289.7 292.1 294.1 290.8 262.6
Operating Margin 92.8% 92.02% 92.6% 93.14% 91.99% 90.93%
Earnings before Tax (EBT) 1 324.5 119.9 148.2 -103.5 205.9 75.08
Net income 1 324.5 119.9 148.2 -103.5 205.9 75.08
Net margin 116.46% 38.08% 47% -32.77% 65.15% 26%
EPS 2 1.163 0.4296 0.5312 -0.3708 0.7379 0.2690
Free Cash Flow 1 125.2 145.9 -89.97 178.9 -4.048 197.8
FCF margin 44.91% 46.33% -28.52% 56.64% -1.28% 68.51%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 38.57% 121.66% - - - 263.49%
Dividend per Share 2 0.7200 0.5000 - - - 0.3584
Announcement Date 2/27/19 2/26/20 2/24/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 943 978 979 980 970 867
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 125 146 -90 179 -4.05 198
ROE (net income / shareholders' equity) 9.91% 3.64% 4.48% -3.12% 6.12% 2.16%
ROA (Net income/ Total Assets) 4.04% 4.23% 4.25% 4.27% 4.18% 3.72%
Assets 1 8,027 2,834 3,489 -2,421 4,924 2,017
Book Value Per Share 2 11.90 11.60 12.10 11.70 12.40 12.50
Cash Flow per Share 2 0.1300 - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/27/19 2/26/20 2/24/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Hospitality REITs

1st Jan change Capi.
SRI PANWA HOSPITALITY REAL ESTATE INVESTMENT TRUST Stock Sri panwa Hospitality Real Estate Investment Trust
-2.45% 36.02M
VICI PROPERTIES, INC. Stock VICI Properties, Inc.
-10.70% 29.7B
HOST HOTELS & RESORTS, INC. Stock Host Hotels & Resorts, Inc.
-3.13% 13.27B
GAMING AND LEISURE PROPERTIES, INC. Stock Gaming and Leisure Properties, Inc.
-13.96% 11.53B
RYMAN HOSPITALITY PROPERTIES, INC. Stock Ryman Hospitality Properties, Inc.
-2.73% 6.34B
APPLE HOSPITALITY REIT, INC. Stock Apple Hospitality REIT, Inc.
-9.69% 3.64B
PARK HOTELS & RESORTS INC. Stock Park Hotels & Resorts Inc.
+8.30% 3.49B
CAPITALAND ASCOTT TRUST Stock CapitaLand Ascott Trust
-9.09% 2.5B
JAPAN HOTEL REIT INVESTMENT CORPORATION Stock Japan Hotel REIT Investment Corporation
+19.51% 2.44B
COVIVIO HOTELS Stock Covivio Hotels
-8.54% 2.37B
Hospitality REITs
  1. Stock Market
  2. Equities
  3. SRIPANWA Stock
  4. Financials Sri panwa Hospitality Real Estate Investment Trust