STAE GAS |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.115 AUD | 0.00% |
|
-4.17% | -32.35% |
| Apr. 05 | Hawkish US Fed Officials' Statements Tamp Down on Australian Shares | MT |
| Apr. 05 | State Gas Enters Offtake Agreement with Thiess | MT |
Valuation
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 33.97 | 40.47 | 31.54 | - |
| Enterprise Value (EV) 1 | 33.97 | 40.22 | 29.34 | 29.84 |
| P/E ratio | 24.3 x | -30 x | 115 x | 9.58 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | 7.01 x | 3 x |
| EV / Revenue | - | - | 6.52 x | 2.84 x |
| EV / EBITDA | - | -37.3 x | 12.2 x | 5.33 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.11 x | 0.74 x | 0.7 x |
| Nbr of stocks (in thousands) | 199,832 | 224,832 | 274,227 | - |
| Reference price 2 | 0.1700 | 0.1800 | 0.1150 | 0.1150 |
| Announcement Date | 9/14/22 | 9/28/23 | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | - | 4.5 | 10.5 |
| EBITDA 1 | - | -1.078 | 2.4 | 5.6 |
| EBIT 1 | - | -1.08 | 0.3 | 3.4 |
| Operating Margin | - | - | 6.67% | 32.38% |
| Earnings before Tax (EBT) 1 | - | -1.188 | 0.3 | 3.4 |
| Net income 1 | 1.342 | -1.188 | 0.3 | 3.4 |
| Net margin | - | - | 6.67% | 32.38% |
| EPS 2 | 0.007000 | -0.006000 | 0.001000 | 0.0120 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 9/14/22 | 9/28/23 | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 0.25 | 2.2 | 1.7 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -3.5% | 1% | 8% |
| ROA (Net income/ Total Assets) | - | -3.18% | 1% | 7% |
| Assets 1 | - | 37.4 | 30 | 48.57 |
| Book Value Per Share 2 | - | 0.1600 | 0.1600 | 0.1700 |
| Cash Flow per Share 2 | - | -0.0100 | 0.0100 | 0.0200 |
| Capex 1 | - | 3.28 | 5 | - |
| Capex / Sales | - | - | 111.11% | - |
| Announcement Date | 9/14/22 | 9/28/23 | - | - |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
- Stock Market
- Equities
- GAS Stock
- Financials STAE GAS
