Stock SRC STAKEHOLDER GOLD CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Stakeholder Gold Corp.

Equities

SRC

CA85255R3018

Gold

Market Closed - Toronto S.E.
Other stock markets
 11:48:34 2024-04-29 am EDT 		5-day change 1st Jan Change
0.97 CAD -2.02% Intraday chart for Stakeholder Gold Corp. -3.00% -7.62%
2023 Stakeholder Gold Corp. announced that it has received CAD 1.4 million in funding CI
2023 Stakeholder Gold Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 9.907 1.819 1.785 4.461 9.351 5.508
Enterprise Value (EV) 1 9.14 1.813 1.752 4.264 8.985 5.469
P/E ratio -3.83 x -2.37 x -2.93 x -2.34 x 132 x 204 x
Yield - - - - - -
Capitalization / Revenue - - - - 3,039,571 x 2,718,876 x
EV / Revenue - - - - 2,920,403 x 2,699,474 x
EV / EBITDA -7.41 x - - - 19.8 x 26.3 x
EV / FCF 56 x -2.96 x -4.53 x -13.6 x -427 x -11.1 x
FCF Yield 1.79% -33.8% -22.1% -7.37% -0.23% -9%
Price to Book 44.3 x -6.3 x -40.4 x 36.6 x 6.83 x 3.16 x
Nbr of stocks (in thousands) 2,949 3,249 4,461 11,152 11,837 13,114
Reference price 2 3.360 0.5600 0.4000 0.4000 0.7900 0.4200
Announcement Date 3/12/18 4/30/19 6/15/20 4/30/21 5/3/22 5/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - 3.076 2.026
EBITDA 1 -1.233 - - - 0.4536 0.2079
EBIT 1 -2.016 -0.5817 -0.2806 -0.5433 0.4105 0.0909
Operating Margin - - - - 13.34% 4.49%
Earnings before Tax (EBT) 1 -2.267 -0.7069 -0.5669 -1.151 0.1667 0.0847
Net income 1 -2.267 -0.7069 -0.5669 -1.151 0.0701 0.0265
Net margin - - - - 2.28% 1.31%
EPS 2 -0.8773 -0.2363 -0.1367 -0.1709 0.005989 0.002057
Free Cash Flow 1 0.1633 -0.6128 -0.3868 -0.314 -0.0211 -0.4924
FCF margin - - - - -0.68% -24.3%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/12/18 4/30/19 6/15/20 4/30/21 5/3/22 5/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.77 0.01 0.03 0.2 0.37 0.04
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.16 -0.61 -0.39 -0.31 -0.02 -0.49
ROE (net income / shareholders' equity) -378% 2,159% 332% -3,297% 8.87% 1.66%
ROA (Net income/ Total Assets) -126% -83.5% -259% -187% 21.5% 2.4%
Assets 1 1.795 0.847 0.2186 0.6164 0.3256 1.105
Book Value Per Share 2 0.0800 -0.0900 -0.0100 0.0100 0.1200 0.1300
Cash Flow per Share 2 0.2600 0 0.0100 0.0200 0.0300 0
Capex - - - - 0.33 0.44
Capex / Sales - - - - 10.61% 21.93%
Announcement Date 3/12/18 4/30/19 6/15/20 4/30/21 5/3/22 5/1/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gold Mining

1st Jan change Capi.
STAKEHOLDER GOLD CORP. Stock Stakeholder Gold Corp.
-7.62% 11.62M
NEWMONT CORPORATION Stock Newmont Corporation
+2.10% 49.27B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+19.98% 32.63B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-1.04% 29.96B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+11.98% 24.43B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+32.69% 9.95B
POLYUS Stock Polyus
-.--% 8.61B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+16.58% 8.27B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.73% 8.19B
ALAMOS GOLD INC. Stock Alamos Gold Inc.
+18.52% 6.08B
Gold Mining
  1. Stock Market
  2. Equities
  3. SRC Stock
  4. Financials Stakeholder Gold Corp.