Financials Starcom Information Technology Limited

Equities

JATIAFN6

INE347I01010

Software

Market Closed - Bombay S.E. 06:00:52 2024-04-22 am EDT 5-day change 1st Jan Change
55 INR -0.92% Intraday chart for Starcom Information Technology Limited -.--% -40.80%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,250 1,090 460.1 366.5 570.8 488.8
Enterprise Value (EV) 1 1,394 1,236 607.6 536.8 754.7 689.2
P/E ratio 1,214 x 784 x -44.2 x -14.5 x -10.7 x -9.32 x
Yield - - - - - -
Capitalization / Revenue 9.38 x 7.76 x 4.93 x 6.5 x 16.2 x 24.2 x
EV / Revenue 10.5 x 8.8 x 6.52 x 9.52 x 21.4 x 34.2 x
EV / EBITDA 136 x 113 x 367 x -66.3 x -17.8 x -17.3 x
EV / FCF -47.1 x -139 x -115 x -30.2 x 93.7 x 337 x
FCF Yield -2.12% -0.72% -0.87% -3.31% 1.07% 0.3%
Price to Book 54 x 43.9 x 30.4 x -52.5 x -9.65 x -4.41 x
Nbr of stocks (in thousands) 5,001 5,001 5,001 5,001 5,001 5,001
Reference price 2 250.0 218.0 92.00 73.30 114.2 97.75
Announcement Date 10/5/18 9/6/19 11/25/20 9/7/21 9/16/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 133.3 140.4 93.23 56.41 35.31 20.17
EBITDA 1 10.26 10.93 1.658 -8.1 -42.35 -39.88
EBIT 1 7.29 9.979 1.075 -8.45 -42.56 -40.03
Operating Margin 5.47% 7.11% 1.15% -14.98% -120.52% -198.49%
Earnings before Tax (EBT) 1 1.456 1.478 -10.42 -24.07 -57.78 -55.4
Net income 1 1.029 1.39 -10.38 -25.23 -53.23 -52.43
Net margin 0.77% 0.99% -11.13% -44.73% -150.73% -259.98%
EPS 2 0.2059 0.2779 -2.080 -5.050 -10.64 -10.48
Free Cash Flow 1 -29.59 -8.879 -5.295 -17.77 8.051 2.043
FCF margin -22.19% -6.32% -5.68% -31.5% 22.8% 10.13%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/5/18 9/6/19 11/25/20 9/7/21 9/16/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 144 146 148 170 184 200
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 14.04 x 13.37 x 89.03 x -21.02 x -4.342 x -5.024 x
Free Cash Flow 1 -29.6 -8.88 -5.3 -17.8 8.05 2.04
ROE (net income / shareholders' equity) 4.61% 5.79% -51.9% -620% 161% 61.6%
ROA (Net income/ Total Assets) 1.55% 1.83% 0.18% -1.43% -7.33% -7.33%
Assets 1 66.49 75.95 -5,644 1,770 725.9 715.1
Book Value Per Share 2 4.630 4.970 3.020 -1.400 -11.80 -22.20
Cash Flow per Share 2 0.1900 0.5900 0.0200 0.1200 0.1400 0.0600
Capex 1 33.9 39.1 36 18.2 - 0.07
Capex / Sales 25.43% 27.87% 38.66% 32.18% - 0.36%
Announcement Date 10/5/18 9/6/19 11/25/20 9/7/21 9/16/22 9/7/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JATIAFN6 Stock
  4. Financials Starcom Information Technology Limited