Financials Steel Connect, Inc.

Equities

STCN

US8580982051

IT Services & Consulting

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
12.12 USD +0.29% Intraday chart for Steel Connect, Inc. +12.09% +25.84%

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 127 107.9 32.85 119.1 80.03 63.35
Enterprise Value (EV) 1 488.2 463.1 393.5 447.9 57.35 -18.42
P/E ratio 3.96 x -1.58 x -4.41 x -2.53 x -6.18 x 8.39 x
Yield - - - - - -
Capitalization / Revenue 0.2 x 0.13 x 0.04 x 0.19 x 0.39 x 0.34 x
EV / Revenue 0.76 x 0.56 x 0.5 x 0.73 x 0.28 x -0.1 x
EV / EBITDA 19.5 x 15.1 x 4.75 x 7.71 x 11.7 x -1.64 x
EV / FCF 11.3 x 23.5 x 6.87 x 14.1 x -1.95 x 0.12 x
FCF Yield 8.82% 4.26% 14.6% 7.11% -51.4% 826%
Price to Book 1.17 x 2.07 x 0.68 x 19 x -8.81 x 0.88 x
Nbr of stocks (in thousands) 6,419 6,497 6,640 6,717 6,351 6,478
Reference price 2 19.79 16.61 4.947 17.73 12.60 9.780
Announcement Date 12/4/18 10/15/19 9/30/20 10/29/21 11/9/22 11/8/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales 1 645.3 819.8 782.8 613.8 203.3 189.1
EBITDA 1 25.06 30.72 82.77 58.13 4.896 11.24
EBIT 1 -12.02 -21.78 32.44 14.58 2.676 8.445
Operating Margin -1.86% -2.66% 4.14% 2.38% 1.32% 4.47%
Earnings before Tax (EBT) 1 -34.49 -62.06 0.633 -42.78 2.132 16.84
Net income 1 36.72 -66.73 -5.284 -44.39 -10.97 15.61
Net margin 5.69% -8.14% -0.68% -7.23% -5.4% 8.25%
EPS 2 4.991 -10.55 -1.122 -7.000 -2.039 1.166
Free Cash Flow 1 43.06 19.73 57.3 31.84 -29.47 -152.1
FCF margin 6.67% 2.41% 7.32% 5.19% -14.5% -80.44%
FCF Conversion (EBITDA) 171.82% 64.23% 69.22% 54.77% - -
FCF Conversion (Net income) 117.27% - - - - -
Dividend per Share - - - - - -
Announcement Date 12/4/18 10/15/19 9/30/20 10/29/21 11/9/22 11/8/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 361 355 361 329 - -
Net Cash position 1 - - - - 22.7 81.8
Leverage (Debt/EBITDA) 14.41 x 11.56 x 4.358 x 5.657 x - -
Free Cash Flow 1 43.1 19.7 57.3 31.8 -29.5 -152
ROE (net income / shareholders' equity) 35.7% -57.8% -6.15% -70.8% -27.5% 9.39%
ROA (Net income/ Total Assets) -1.36% -1.75% 2.72% 1.27% 0.41% 1.92%
Assets 1 -2,709 3,820 -194.2 -3,496 -2,670 811.7
Book Value Per Share 2 16.90 8.010 7.300 0.9400 -1.430 11.10
Cash Flow per Share 2 14.40 4.950 11.40 14.60 8.260 19.60
Capex 1 18.4 14.5 12.1 3.62 1.49 2.12
Capex / Sales 2.86% 1.77% 1.54% 0.59% 0.73% 1.12%
Announcement Date 12/4/18 10/15/19 9/30/20 10/29/21 11/9/22 11/8/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. STCN Stock
  4. Financials Steel Connect, Inc.