STEEL STRIPS WHEELS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 229.1 INR | +0.95% |
|
+2.30% | -11.53% |
| Apr. 16 | Steel Strips Wheels Bags Contract to Supply Aluminum Wheels | MT |
| Mar. 01 | Steel Strips Wheels Books 10% Rise in January Net Turnover | MT |
Valuation
| Fiscal Period: March | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 13,459 | 25,212 | 23,148 | 35,857 | - | - |
| Enterprise Value (EV) 1 | 13,459 | 25,212 | 23,148 | 35,857 | 35,857 | 35,857 |
| P/E ratio | 17 x | 12.3 x | 12 x | 16.6 x | 12.5 x | 9.85 x |
| Yield | 0.46% | - | 0.68% | 0.44% | 0.55% | 0.72% |
| Capitalization / Revenue | 0.66 x | - | 0.57 x | 0.81 x | 0.71 x | 0.63 x |
| EV / Revenue | 0.66 x | - | 0.57 x | 0.81 x | 0.71 x | 0.63 x |
| EV / EBITDA | 5.11 x | - | 5.23 x | 7.55 x | 6.4 x | 5.52 x |
| EV / FCF | - | - | 10.9 x | -41.5 x | 12.9 x | 8.88 x |
| FCF Yield | - | - | 9.13% | -2.41% | 7.73% | 11.3% |
| Price to Book | 1.97 x | - | 2.04 x | 2.66 x | 2.19 x | 1.8 x |
| Nbr of stocks (in thousands) | 155,897 | 156,095 | 156,513 | 156,513 | - | - |
| Reference price 2 | 86.34 | 161.5 | 147.9 | 229.1 | 229.1 | 229.1 |
| Announcement Date | 5/27/19 | 5/13/22 | 5/26/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 20,412 | - | 40,405 | 44,245 | 50,440 | 56,985 |
| EBITDA 1 | 2,634 | - | 4,428 | 4,749 | 5,602 | 6,499 |
| EBIT 1 | - | - | 3,624 | 3,891 | 4,826 | 5,782 |
| Operating Margin | - | - | 8.97% | 8.79% | 9.57% | 10.15% |
| Earnings before Tax (EBT) 1 | 1,089 | - | 2,912 | 2,948 | 3,997 | 5,122 |
| Net income 1 | 823.6 | 2,055 | 1,938 | 2,164 | 2,853 | 3,641 |
| Net margin | 4.03% | - | 4.8% | 4.89% | 5.66% | 6.39% |
| EPS 2 | 5.074 | 13.13 | 12.35 | 13.80 | 18.27 | 23.27 |
| Free Cash Flow 1 | - | - | 2,114 | -865 | 2,770 | 4,037 |
| FCF margin | - | - | 5.23% | -1.96% | 5.49% | 7.08% |
| FCF Conversion (EBITDA) | - | - | 47.74% | - | 49.45% | 62.12% |
| FCF Conversion (Net income) | - | - | 109.09% | - | 97.08% | 110.87% |
| Dividend per Share 2 | 0.4000 | - | 1.000 | 1.000 | 1.250 | 1.650 |
| Announcement Date | 5/27/19 | 5/13/22 | 5/26/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q3 |
|---|---|
| Net sales 1 | 10,833 |
| EBITDA 1 | 1,173 |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 480 |
| Net margin | 4.43% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | 2,114 | -865 | 2,770 | 4,037 |
| ROE (net income / shareholders' equity) | 13% | - | 18.6% | 17.7% | 20% | 21% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | 43.70 | - | 72.50 | 86.20 | 104.0 | 127.0 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | - | 1,367 | 4,580 | 1,900 | 1,900 |
| Capex / Sales | - | - | 3.38% | 10.35% | 3.77% | 3.33% |
| Announcement Date | 5/27/19 | 5/13/22 | 5/26/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -11.53% | 426M | |
| +29.62% | 50.98B | |
| +26.53% | 20.39B | |
| -19.29% | 19.42B | |
| +30.52% | 17.27B | |
| -3.16% | 15.84B | |
| -13.78% | 14.09B | |
| -20.75% | 13.35B | |
| +31.97% | 11.74B | |
| +28.24% | 10.66B |
- Stock Market
- Equities
- SSWL Stock
- Financials Steel Strips Wheels Limited
