Financials Stefanutti Stocks Holdings Limited

Equities

SSK

ZAE000123766

Construction & Engineering

End-of-day quote Johannesburg S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.25 ZAR 0.00% Intraday chart for Stefanutti Stocks Holdings Limited +16.82% -1.57%

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 313.5 440.7 36.79 41.81 80.28 244.2
Enterprise Value (EV) 1 169.7 155.5 796.6 822.4 1,076 918.1
P/E ratio -0.62 x -3.94 x -0.03 x -0.15 x -0.19 x 16.7 x
Yield - - - - - -
Capitalization / Revenue 0.03 x 0.04 x 0 x 0.01 x 0.01 x 0.04 x
EV / Revenue 0.02 x 0.02 x 0.09 x 0.16 x 0.18 x 0.15 x
EV / EBITDA 0.47 x -1.34 x -0.81 x -13.1 x 11.5 x 7.7 x
EV / FCF 2.65 x 0.78 x -1.07 x -1 x 18.5 x 4.44 x
FCF Yield 37.8% 129% -93.7% -100% 5.41% 22.5%
Price to Book 0.16 x 0.25 x 0.05 x 0.12 x -0.89 x -3.68 x
Nbr of stocks (in thousands) 172,242 169,485 167,244 167,244 167,243 167,244
Reference price 2 1.820 2.600 0.2200 0.2500 0.4800 1.460
Announcement Date 6/28/18 6/28/19 8/18/20 6/28/21 6/28/22 6/28/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales 1 10,415 9,898 8,614 5,053 5,976 5,992
EBITDA 1 361.3 -116.3 -978.6 -62.84 93.65 119.2
EBIT 1 176.9 -194.7 -1,063 -193.1 39.38 84.13
Operating Margin 1.7% -1.97% -12.34% -3.82% 0.66% 1.4%
Earnings before Tax (EBT) 1 -443.4 -147.1 -1,082 -218.2 -183.8 -1.169
Net income 1 -503.6 -110.8 -1,071 -287 -415.2 14.59
Net margin -4.84% -1.12% -12.43% -5.68% -6.95% 0.24%
EPS 2 -2.949 -0.6599 -6.403 -1.716 -2.483 0.0872
Free Cash Flow 1 64.13 200.4 -746.1 -823.3 58.21 206.9
FCF margin 0.62% 2.02% -8.66% -16.29% 0.97% 3.45%
FCF Conversion (EBITDA) 17.75% - - - 62.15% 173.57%
FCF Conversion (Net income) - - - - - 1,418.6%
Dividend per Share - - - - - -
Announcement Date 6/28/18 6/28/19 8/18/20 6/28/21 6/28/22 6/28/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 760 781 995 674
Net Cash position 1 144 285 - - - -
Leverage (Debt/EBITDA) - - -0.7764 x -12.42 x 10.63 x 5.652 x
Free Cash Flow 1 64.1 200 -746 -823 58.2 207
ROE (net income / shareholders' equity) -23.5% -6.32% -87.7% -58.5% -201% 48%
ROA (Net income/ Total Assets) 1.7% -1.9% -10.1% -2% 0.49% 1.08%
Assets 1 -29,580 5,824 10,553 14,338 -84,443 1,352
Book Value Per Share 2 11.10 10.40 4.360 2.110 -0.5400 -0.4000
Cash Flow per Share 2 5.560 5.520 4.620 4.630 2.560 3.460
Capex 1 131 90.6 42.2 22.9 18.4 38.2
Capex / Sales 1.26% 0.91% 0.49% 0.45% 0.31% 0.64%
Announcement Date 6/28/18 6/28/19 8/18/20 6/28/21 6/28/22 6/28/23
1ZAR in Million2ZAR
Estimates
  1. Stock Market
  2. Equities
  3. SSK Stock
  4. Financials Stefanutti Stocks Holdings Limited