Financials Strategic Metals Ltd.

Equities

SMD

CA8627591073

Diversified Mining

Delayed Toronto S.E. 09:30:06 2024-04-29 am EDT 5-day change 1st Jan Change
0.175 CAD -2.78% Intraday chart for Strategic Metals Ltd. -5.41% -12.50%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 45.61 29.07 46.35 42.15 37.73 28.85
Enterprise Value (EV) 1 18.69 11.76 27.21 15.75 21.24 12
P/E ratio -16.1 x -5.42 x -24 x 9.88 x -8.29 x -8.67 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.11 x -5.66 x -13.9 x -4.26 x -10.7 x -6.25 x
EV / FCF -18.5 x -12.7 x -133 x -194 x -8.36 x 30.4 x
FCF Yield -5.42% -7.86% -0.75% -0.51% -12% 3.29%
Price to Book 0.81 x 0.56 x 0.91 x 0.73 x 0.71 x 0.59 x
Nbr of stocks (in thousands) 89,440 89,440 96,568 106,706 107,806 110,956
Reference price 2 0.5100 0.3250 0.4800 0.3950 0.3500 0.2600
Announcement Date 4/27/18 4/17/19 4/8/20 4/22/21 4/29/22 4/27/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -2.05 -2.077 -1.954 -3.7 -1.991 -1.919
EBIT 1 -3.523 -2.477 -4.31 -4.787 -2.546 -4.525
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -3.716 -6.54 -2.843 3.34 -5.668 -5.941
Net income 1 -2.827 -5.186 -1.787 4.447 -4.535 -3.118
Net margin - - - - - -
EPS 2 -0.0317 -0.0600 -0.0200 0.0400 -0.0422 -0.0300
Free Cash Flow 1 -1.012 -0.9246 -0.2049 -0.081 -2.542 0.3945
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/17/19 4/8/20 4/22/21 4/29/22 4/27/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 26.9 17.3 19.1 26.4 16.5 16.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.01 -0.92 -0.2 -0.08 -2.54 0.39
ROE (net income / shareholders' equity) -4.55% -7.77% -3.31% 3.68% -5.72% -5.58%
ROA (Net income/ Total Assets) -2.79% -2% -3.49% -3.38% -1.67% -2.97%
Assets 1 101.5 259 51.23 -131.7 272.3 104.9
Book Value Per Share 2 0.6300 0.5800 0.5300 0.5400 0.4900 0.4400
Cash Flow per Share 2 0.1800 0.1100 0.1100 0.1500 0.0800 0.0700
Capex 1 0.74 0.46 0.43 0.49 0.49 0.53
Capex / Sales - - - - - -
Announcement Date 4/27/18 4/17/19 4/8/20 4/22/21 4/29/22 4/27/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SMD Stock
  4. Financials Strategic Metals Ltd.